Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 9.56B | 9.31B | 8.66B | 8.78B | 8.72B | 8.43B |
Gross Profit | 5.96B | 5.86B | 5.49B | 5.58B | 5.53B | 5.15B |
EBITDA | 547.97M | 487.86M | 415.08M | 680.80M | 489.90M | -735.80M |
Net Income | 187.45M | 139.05M | 57.81M | 259.08M | 128.14M | -806.62M |
Balance Sheet | ||||||
Total Assets | 7.11B | 7.35B | 6.72B | 6.95B | 7.10B | 8.03B |
Cash, Cash Equivalents and Short-Term Investments | 1.10B | 1.19B | 966.46M | 984.86M | 1.04B | 950.57M |
Total Debt | 3.40B | 3.44B | 3.51B | 3.50B | 4.00B | 5.24B |
Total Liabilities | 5.52B | 5.81B | 5.31B | 5.66B | 6.09B | 7.17B |
Stockholders Equity | 1.59B | 1.54B | 1.41B | 1.29B | 1.01B | 860.81M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 346.58M | 10.16M | 539.12M | 1.19B | -185.31M |
Operating Cash Flow | 0.00 | 487.20M | 245.96M | 707.68M | 1.34B | 12.86M |
Investing Cash Flow | 0.00 | -177.70M | -264.78M | -155.49M | -7.22M | -180.24M |
Financing Cash Flow | 0.00 | -89.37M | -18.24M | -583.28M | -1.24B | 417.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | ¥10.01B | 20.73 | 5.36% | 3.88% | 0.84% | ||
62 Neutral | ¥2.17B | 11.40 | 1.16% | 5.68% | -60.91% | ||
61 Neutral | $18.02B | 12.77 | -0.75% | 3.01% | 1.30% | -13.03% | |
― | $239.98M | 21.68 | 2.37% | 4.37% | ― | ― | |
71 Outperform | ¥27.35B | 13.15 | 0.58% | 38.13% | 94.39% | ||
56 Neutral | ¥6.34B | ― | 4.52% | -1.15% | 47.80% | ||
54 Neutral | ¥2.74B | 37.41 | 0.22% | 7.20% | 34.29% |