| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.48B | 9.31B | 8.66B | 8.78B | 8.72B | 8.43B |
| Gross Profit | 5.91B | 5.86B | 5.49B | 5.58B | 5.53B | 5.15B |
| EBITDA | 541.92M | 487.86M | 415.08M | 680.80M | 489.90M | -735.80M |
| Net Income | 188.84M | 139.05M | 57.81M | 259.08M | 128.14M | -806.62M |
Balance Sheet | ||||||
| Total Assets | 7.34B | 7.35B | 6.72B | 6.95B | 7.10B | 8.03B |
| Cash, Cash Equivalents and Short-Term Investments | 1.24B | 1.19B | 966.46M | 984.86M | 1.04B | 950.57M |
| Total Debt | 3.55B | 3.44B | 3.51B | 3.50B | 4.00B | 5.24B |
| Total Liabilities | 5.73B | 5.81B | 5.31B | 5.66B | 6.09B | 7.17B |
| Stockholders Equity | 1.62B | 1.54B | 1.41B | 1.29B | 1.01B | 860.81M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 346.58M | 10.16M | 539.12M | 1.19B | -185.31M |
| Operating Cash Flow | 0.00 | 487.20M | 245.96M | 707.68M | 1.34B | 12.86M |
| Investing Cash Flow | 0.00 | -177.70M | -264.78M | -155.49M | -7.22M | -180.24M |
| Financing Cash Flow | 0.00 | -89.37M | -18.24M | -583.28M | -1.24B | 417.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥10.18B | 21.51 | ― | 5.26% | 6.89% | -1.46% | |
72 Outperform | ¥26.01B | 10.11 | ― | 2.97% | 34.99% | 211.99% | |
64 Neutral | $35.40B | 22.54 | 2.46% | 3.43% | 22.68% | -9.41% | |
62 Neutral | ¥2.13B | 11.96 | ― | 1.18% | 1.04% | -66.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | ¥6.19B | ― | ― | 4.64% | -0.68% | 46.43% | |
41 Neutral | ¥2.56B | 115.72 | ― | 0.23% | 10.06% | -22.67% |