| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.24B | 3.93B | 3.53B | 3.36B | 2.99B |
| Gross Profit | 782.52M | 705.63M | 587.07M | 452.31M | 417.63M |
| EBITDA | 247.78M | 209.71M | 167.16M | 64.22M | 66.37M |
| Net Income | 110.36M | 88.40M | 91.99M | 27.75M | 30.05M |
Balance Sheet | |||||
| Total Assets | 3.42B | 3.01B | 2.76B | 2.61B | 2.46B |
| Cash, Cash Equivalents and Short-Term Investments | 506.81M | 685.48M | 482.55M | 448.55M | 535.46M |
| Total Debt | 1.17B | 1.07B | 885.85M | 923.24M | 682.21M |
| Total Liabilities | 1.87B | 1.55B | 1.37B | 1.31B | 1.18B |
| Stockholders Equity | 1.55B | 1.46B | 1.39B | 1.30B | 1.28B |
Cash Flow | |||||
| Free Cash Flow | -211.20M | 77.76M | 103.60M | -298.86M | -106.08M |
| Operating Cash Flow | -130.93M | 140.69M | 124.01M | -252.00M | -15.85M |
| Investing Cash Flow | -83.70M | -102.21M | -39.91M | -25.86M | -68.45M |
| Financing Cash Flow | 35.77M | 167.27M | -50.26M | 214.05M | -88.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥24.03B | 11.37 | ― | 3.99% | -2.12% | -15.35% | |
68 Neutral | ¥48.44B | 6.98 | 2.46% | 3.50% | 22.68% | -9.41% | |
65 Neutral | ¥2.26B | -6.03 | ― | 1.21% | 1.04% | -66.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥1.99B | 13.17 | ― | 5.13% | 0.99% | -42.44% | |
50 Neutral | ¥6.66B | -1,548.06 | ― | 4.64% | -0.68% | 46.43% | |
49 Neutral | ¥3.22B | 42.09 | ― | 0.25% | 18.69% | 5.17% |