| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 50.20B | 50.28B | 52.11B | 53.83B | 45.52B | 49.38B |
| Gross Profit | 9.46B | 9.51B | 9.95B | 11.95B | 9.22B | 7.06B |
| EBITDA | 1.87B | 2.27B | 2.99B | 5.09B | 2.93B | 1.17B |
| Net Income | 686.99M | 927.64M | 1.30B | 2.83B | 1.40B | 220.56M |
Balance Sheet | ||||||
| Total Assets | 50.93B | 51.93B | 51.98B | 50.93B | 45.66B | 39.44B |
| Cash, Cash Equivalents and Short-Term Investments | 6.04B | 6.72B | 6.38B | 5.81B | 5.42B | 4.95B |
| Total Debt | 13.08B | 12.15B | 9.43B | 8.29B | 8.26B | 9.28B |
| Total Liabilities | 33.54B | 34.42B | 33.84B | 33.80B | 31.23B | 26.61B |
| Stockholders Equity | 17.36B | 17.48B | 17.37B | 16.45B | 13.83B | 12.28B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -1.72B | 465.07M | 935.61M | 1.63B | 788.90M |
| Operating Cash Flow | 0.00 | -1.17B | 1.02B | 1.29B | 1.93B | 1.22B |
| Investing Cash Flow | 0.00 | -508.80M | -589.20M | -500.89M | -448.28M | -439.73M |
| Financing Cash Flow | 0.00 | 2.01B | -45.80M | -465.56M | -1.14B | -498.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥8.33B | 8.77 | ― | 3.97% | 0.34% | -1.55% | |
70 Outperform | ¥6.35B | 4.98 | ― | ― | -5.93% | -36.01% | |
69 Neutral | ¥5.03B | 8.10 | ― | 2.77% | -3.45% | 34.97% | |
64 Neutral | ¥9.20B | 12.52 | ― | 4.52% | -2.12% | -14.32% | |
64 Neutral | ¥4.80B | 12.45 | ― | 3.17% | -20.10% | -14.13% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
56 Neutral | ¥8.19B | -1.16 | ― | ― | 3.22% | -451.22% |