Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 50.28B | ¥ 52.11B | ¥ 53.83B | ¥ 45.52B | ¥ 49.38B |
Gross Profit | ¥ 9.51B | ¥ 9.95B | ¥ 11.95B | ¥ 9.22B | ¥ 7.06B |
Operating Income | ¥ 1.77B | ¥ 2.08B | ¥ 4.27B | ¥ 2.12B | ¥ 446.90M |
EBITDA | ¥ 2.27B | ¥ 2.99B | ¥ 5.09B | ¥ 2.93B | ¥ 1.17B |
Net Income | ¥ 927.64M | ¥ 1.30B | ¥ 2.83B | ¥ 1.40B | ¥ 220.56M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 6.72B | ¥ 6.38B | ¥ 5.81B | ¥ 5.42B | ¥ 4.95B |
Total Assets | ¥ 51.93B | ¥ 51.98B | ¥ 50.93B | ¥ 45.66B | ¥ 39.44B |
Total Debt | ¥ 12.15B | ¥ 9.43B | ¥ 8.29B | ¥ 8.26B | ¥ 9.28B |
Net Debt | ¥ 5.43B | ¥ 3.05B | ¥ 2.48B | ¥ 2.84B | ¥ 4.32B |
Total Liabilities | ¥ 34.42B | ¥ 33.84B | ¥ 33.80B | ¥ 31.23B | ¥ 26.61B |
Stockholders' Equity | ¥ 17.48B | ¥ 17.37B | ¥ 16.45B | ¥ 13.83B | ¥ 12.28B |
Cash Flow | |||||
Free Cash Flow | ¥ -1.72B | ¥ 465.07M | ¥ 935.61M | ¥ 1.63B | ¥ 788.90M |
Operating Cash Flow | ¥ -1.17B | ¥ 1.02B | ¥ 1.29B | ¥ 1.93B | ¥ 1.22B |
Investing Cash Flow | ¥ -508.80M | ¥ -589.20M | ¥ -500.89M | ¥ -448.28M | ¥ -439.73M |
Financing Cash Flow | ¥ 2.01B | ¥ -45.80M | ¥ -465.56M | ¥ -1.14B | ¥ -498.02M |