Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 6.21B | 6.48B | 6.36B | 4.66B | 3.99B |
Gross Profit | 1.46B | 1.42B | 1.42B | 1.02B | 804.52M |
EBITDA | 933.38M | 792.15M | 833.21M | 580.65M | 445.92M |
Net Income | 576.42M | 476.04M | 491.85M | 322.74M | 191.60M |
Balance Sheet | |||||
Total Assets | 7.80B | 7.74B | 7.28B | 6.97B | 6.52B |
Cash, Cash Equivalents and Short-Term Investments | 3.43B | 2.56B | 2.37B | 2.55B | 3.05B |
Total Debt | 1.11B | 1.51B | 1.52B | 1.52B | 1.58B |
Total Liabilities | 2.19B | 2.51B | 2.47B | 2.50B | 2.28B |
Stockholders Equity | 5.61B | 5.24B | 4.82B | 4.47B | 4.24B |
Cash Flow | |||||
Free Cash Flow | 1.29B | 301.95M | -31.70M | -341.21M | 614.24M |
Operating Cash Flow | 1.41B | 497.28M | 169.73M | -243.28M | 674.79M |
Investing Cash Flow | 4.86M | -197.63M | -201.11M | -97.33M | -60.55M |
Financing Cash Flow | -554.29M | -104.26M | -151.80M | -160.38M | -193.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | ¥4.93B | 7.84 | 2.78% | -7.18% | 15.81% | ||
73 Outperform | ¥4.37B | 13.26 | 2.05% | -0.54% | 5.46% | ||
72 Outperform | ¥4.93B | 6.98 | ― | -0.22% | -54.50% | ||
69 Neutral | ¥4.33B | 18.37 | 3.37% | -10.51% | -63.75% | ||
65 Neutral | ¥4.73B | 8.30 | 5.69% | -9.72% | 22.17% | ||
62 Neutral | $10.11B | 9.76 | -0.15% | 2.94% | 2.14% | -32.15% | |
44 Neutral | ¥5.66B | ― | 12.44% | 0.44% | -217.04% |