| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.07B | 3.95B | 3.79B | 3.26B | 2.97B | 3.01B |
| Gross Profit | 1.01B | 1.01B | 961.50M | 849.46M | 805.24M | 762.97M |
| EBITDA | 514.22M | 518.58M | 502.80M | 427.79M | 387.80M | 356.19M |
| Net Income | 271.70M | 264.99M | 277.57M | 241.66M | 212.62M | 227.47M |
Balance Sheet | ||||||
| Total Assets | 4.94B | 5.12B | 5.00B | 4.76B | 4.59B | 4.54B |
| Cash, Cash Equivalents and Short-Term Investments | 2.12B | 2.01B | 1.84B | 1.83B | 1.85B | 1.53B |
| Total Debt | 95.41M | 102.33M | 171.23M | 181.80M | 251.47M | 285.15M |
| Total Liabilities | 814.32M | 992.69M | 1.09B | 1.09B | 1.11B | 1.23B |
| Stockholders Equity | 4.13B | 4.13B | 3.91B | 3.68B | 3.48B | 3.31B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 277.26M | 257.94M | 76.61M | 388.92M | 339.51M |
| Operating Cash Flow | 0.00 | 295.30M | 288.99M | 122.53M | 394.85M | 341.66M |
| Investing Cash Flow | 0.00 | -11.81M | -183.88M | -22.49M | -1.46M | -120.81M |
| Financing Cash Flow | 0.00 | -112.00M | -103.12M | -112.62M | -76.72M | -44.98M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥3.79B | 14.63 | ― | 1.14% | 14.46% | 12.86% | |
77 Outperform | ¥3.44B | 7.19 | ― | 1.93% | -1.00% | 105.56% | |
70 Outperform | ¥3.25B | 11.38 | ― | 3.30% | -3.41% | -24.95% | |
66 Neutral | ¥4.12B | 12.70 | ― | 2.05% | ― | ― | |
66 Neutral | ¥3.44B | 9.98 | ― | 3.69% | 0.62% | -24.08% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | ¥5.62B | 10.35 | ― | 2.72% | -1.30% | ― |