| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.27B | 14.88B | 12.89B | 8.40B | 4.03B |
| Gross Profit | 2.18B | 1.92B | 1.02B | -930.87M | -2.64B |
| EBITDA | 2.18B | 1.76B | 1.21B | 1.98B | -2.16B |
| Net Income | 889.49M | 1.54B | 249.54M | 844.66M | -3.22B |
Balance Sheet | |||||
| Total Assets | 27.50B | 26.43B | 25.22B | 24.94B | 23.25B |
| Cash, Cash Equivalents and Short-Term Investments | 6.71B | 6.01B | 4.72B | 4.44B | 2.40B |
| Total Debt | 12.63B | 12.96B | 13.43B | 13.89B | 11.66B |
| Total Liabilities | 16.54B | 16.83B | 17.69B | 17.82B | 16.98B |
| Stockholders Equity | 10.96B | 9.60B | 7.53B | 7.12B | 6.27B |
Cash Flow | |||||
| Free Cash Flow | 1.52B | 1.79B | 1.03B | -2.14B | -1.29B |
| Operating Cash Flow | 1.57B | 1.94B | 1.07B | -2.01B | -1.26B |
| Investing Cash Flow | -1.88B | -624.79M | -333.60M | 1.81B | 2.23B |
| Financing Cash Flow | -796.42M | -517.37M | -465.25M | 2.24B | -286.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | ¥14.75B | 14.57 | ― | 0.73% | 3.35% | -41.97% | |
64 Neutral | ¥10.16B | 26.84 | ― | 0.78% | 10.30% | 1.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | ¥19.70B | 22.46 | ― | 0.75% | 25.41% | 77.18% | |
56 Neutral | ¥11.74B | 25.58 | ― | 0.74% | 6.26% | -4.84% | |
52 Neutral | ¥12.51B | 23.89 | ― | ― | 3.90% | ― | |
44 Neutral | ¥10.32B | -85.34 | ― | ― | 1.54% | -18.59% |