| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.59B | 14.55B | 13.99B | 14.59B | 14.78B | 18.95B |
| Gross Profit | 8.10B | 8.81B | 8.11B | 8.10B | 7.46B | 8.29B |
| EBITDA | -396.00M | 164.00M | 248.00M | -396.00M | -1.22B | 1.15B |
| Net Income | -710.00M | -114.00M | 28.00M | -710.00M | -1.93B | 387.00M |
Balance Sheet | ||||||
| Total Assets | 5.64B | 5.98B | 5.66B | 5.64B | 6.25B | 10.96B |
| Cash, Cash Equivalents and Short-Term Investments | 2.12B | 2.00B | 2.18B | 2.12B | 1.89B | 4.36B |
| Total Debt | 560.00M | 0.00 | 10.00M | 560.00M | 1.77B | 4.08B |
| Total Liabilities | 3.10B | 2.56B | 2.51B | 3.10B | 4.95B | 7.67B |
| Stockholders Equity | 2.54B | 3.42B | 3.15B | 2.54B | 1.30B | 3.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -227.00M | 102.00M | -485.00M | -90.00M | -687.00M |
| Operating Cash Flow | 0.00 | 143.00M | 210.00M | -445.00M | -44.00M | -658.00M |
| Investing Cash Flow | 0.00 | -676.00M | -169.00M | -62.00M | -146.00M | -404.00M |
| Financing Cash Flow | 0.00 | 349.00M | 17.00M | 740.00M | -2.27B | -171.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | ¥112.24B | 24.51 | ― | 0.70% | 6.85% | 45.60% | |
62 Neutral | ¥20.73B | 17.94 | ― | ― | ― | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | ¥626.31B | 34.96 | 9.53% | 0.55% | 12.02% | 20.18% | |
61 Neutral | ¥203.12B | 43.58 | ― | 0.69% | 10.09% | 22.64% | |
50 Neutral | ¥335.82B | 145.36 | ― | 0.24% | 3.91% | 37.05% | |
48 Neutral | ¥12.35B | -1,371.80 | ― | ― | 7.45% | -132.26% |