Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.59B | 13.99B | 14.59B | 14.78B | 18.95B | 31.09B |
Gross Profit | 8.26B | 8.11B | 8.10B | 8.07B | 8.90B | 12.27B |
EBITDA | -400.00M | 251.00M | -400.00M | -1.22B | 1.15B | -1.64B |
Net Income | -710.00M | 28.00M | -710.00M | -1.93B | 387.00M | -3.95B |
Balance Sheet | ||||||
Total Assets | 5.64B | 5.64B | 5.64B | 6.22B | 10.90B | 14.45B |
Cash, Cash Equivalents and Short-Term Investments | 2.12B | 2.18B | 2.12B | 1.89B | 4.36B | 5.59B |
Total Debt | 560.00M | 10.00M | 557.00M | 1.77B | 4.07B | 6.68B |
Total Liabilities | 3.10B | 2.49B | 3.10B | 4.93B | 7.61B | 13.99B |
Stockholders Equity | 2.54B | 3.15B | 2.54B | 1.29B | 3.29B | 455.00M |
Cash Flow | ||||||
Free Cash Flow | 458.00M | 102.00M | -485.00M | -90.00M | -687.00M | -7.43B |
Operating Cash Flow | 458.00M | 210.00M | -445.00M | -44.00M | -658.00M | -7.16B |
Investing Cash Flow | 0.00 | -169.00M | -62.00M | -146.00M | -404.00M | 8.07B |
Financing Cash Flow | 0.00 | 17.00M | 740.00M | -2.27B | -171.00M | 2.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | 10.00B | 33.32 | 15.60% | 0.82% | 9.53% | 10.76% | |
62 Neutral | 9.37B | 21.39 | 23.98% | 0.52% | 14.85% | 16.65% | |
58 Neutral | 12.28B | 27.41 | 0.00% | 0.66% | 6.57% | -32.00% | |
56 Neutral | 21.91B | 31.51 | 15.41% | 0.54% | 24.04% | 56.19% | |
49 Neutral | 12.47B | 35.00 | 71.55% | ― | 3.37% | 0.00% | |
44 Neutral | ¥11.36B | 359.15 | ― | -1.76% | 46.34% | ||
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |