Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 14.59B | ¥ 14.78B | ¥ 18.95B | ¥ 31.09B | ¥ 67.51B |
Gross Profit | ¥ 8.10B | ¥ 8.07B | ¥ 8.90B | ¥ 12.27B | ¥ 27.71B |
Operating Income | ¥ -491.00M | ¥ -1.55B | ¥ -1.41B | ¥ -4.03B | ¥ 8.00M |
EBITDA | ¥ -394.00M | ¥ -1.22B | ¥ 1.15B | ¥ -1.64B | ¥ -1.62B |
Net Income | ¥ -710.00M | ¥ -1.93B | ¥ 387.00M | ¥ -3.95B | ¥ -2.71B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.12B | ¥ 1.89B | ¥ 4.36B | ¥ 5.59B | ¥ 2.47B |
Total Assets | ¥ 5.64B | ¥ 6.22B | ¥ 10.90B | ¥ 14.45B | ¥ 23.46B |
Total Debt | ¥ 557.00M | ¥ 1.77B | ¥ 4.07B | ¥ 6.68B | ¥ 8.26B |
Net Debt | ¥ -1.56B | ¥ -121.00M | ¥ -287.00M | ¥ 1.09B | ¥ 5.79B |
Total Liabilities | ¥ 3.10B | ¥ 4.93B | ¥ 7.61B | ¥ 13.99B | ¥ 22.86B |
Stockholders' Equity | ¥ 2.54B | ¥ 1.29B | ¥ 3.29B | ¥ 455.00M | ¥ 595.00M |
Cash Flow | |||||
Free Cash Flow | ¥ -485.00M | ¥ -90.00M | ¥ -687.00M | ¥ -7.43B | ¥ -6.10B |
Operating Cash Flow | ¥ -445.00M | ¥ -44.00M | ¥ -658.00M | ¥ -7.16B | ¥ -626.00M |
Investing Cash Flow | ¥ -62.00M | ¥ -146.00M | ¥ -404.00M | ¥ 8.07B | ¥ -6.22B |
Financing Cash Flow | ¥ 740.00M | ¥ -2.27B | ¥ -171.00M | ¥ 2.26B | ¥ 2.61B |