Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 13.99B | ¥ 14.59B | ¥ 14.78B | ¥ 18.95B | ¥ 31.09B |
Gross Profit | ¥ 8.29B | ¥ 8.10B | ¥ 8.07B | ¥ 8.90B | ¥ 12.27B |
Operating Income | ¥ 78.00M | ¥ -491.00M | ¥ -1.55B | ¥ -1.41B | ¥ -4.03B |
EBITDA | ¥ 251.00M | ¥ -394.00M | ¥ -1.22B | ¥ 1.15B | ¥ -1.64B |
Net Income | ¥ 28.00M | ¥ -710.00M | ¥ -1.93B | ¥ 387.00M | ¥ -3.95B |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 2.18B | ¥ 2.12B | ¥ 1.89B | ¥ 4.36B | ¥ 5.59B |
Total Assets | ¥ 5.64B | ¥ 5.64B | ¥ 6.22B | ¥ 10.90B | ¥ 14.45B |
Total Debt | ¥ 0.00 | ¥ 557.00M | ¥ 1.77B | ¥ 4.07B | ¥ 6.68B |
Net Debt | ¥ -2.18B | ¥ -1.56B | ¥ -121.00M | ¥ -287.00M | ¥ 1.09B |
Total Liabilities | ¥ 2.49B | ¥ 3.10B | ¥ 4.93B | ¥ 7.61B | ¥ 13.99B |
Stockholders' Equity | ¥ 3.15B | ¥ 2.54B | ¥ 1.29B | ¥ 3.29B | ¥ 455.00M |
Cash Flow | |||||
Free Cash Flow | ¥ 102.00M | ¥ -485.00M | ¥ -90.00M | ¥ -687.00M | ¥ -7.43B |
Operating Cash Flow | ¥ 210.00M | ¥ -445.00M | ¥ -44.00M | ¥ -658.00M | ¥ -7.16B |
Investing Cash Flow | ¥ -169.00M | ¥ -62.00M | ¥ -146.00M | ¥ -404.00M | ¥ 8.07B |
Financing Cash Flow | ¥ 17.00M | ¥ 740.00M | ¥ -2.27B | ¥ -171.00M | ¥ 2.26B |