Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.87B | 13.45B | 13.36B | 9.97B | 8.05B | 9.43B |
Gross Profit | 10.29B | 9.91B | 9.60B | 6.94B | 5.77B | 6.86B |
EBITDA | 1.01B | 1.04B | 1.47B | 735.56M | 1.16B | -464.46M |
Net Income | 333.53M | 538.22M | 673.46M | 123.78M | 357.91M | -920.15M |
Balance Sheet | ||||||
Total Assets | 12.27B | 10.17B | 8.83B | 8.89B | 8.37B | 9.14B |
Cash, Cash Equivalents and Short-Term Investments | 3.72B | 1.85B | 1.59B | 2.68B | 2.30B | 1.78B |
Total Debt | 4.47B | 4.21B | 3.49B | 4.17B | 4.57B | 5.61B |
Total Liabilities | 6.48B | 6.74B | 5.85B | 6.53B | 6.14B | 7.14B |
Stockholders Equity | 5.67B | 3.30B | 2.85B | 2.25B | 2.10B | 1.88B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -350.35M | -189.68M | 763.11M | -539.26M | -1.29B |
Operating Cash Flow | 0.00 | 424.67M | 548.67M | 1.21B | -101.31M | -449.65M |
Investing Cash Flow | 0.00 | -784.09M | -952.42M | -448.82M | 1.83B | -615.19M |
Financing Cash Flow | 0.00 | 632.81M | -743.47M | -379.68M | -1.20B | 1.22B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | 10.00B | 33.32 | 15.60% | 0.82% | 9.53% | 10.76% | |
64 Neutral | 11.65B | 123.65 | 5.03% | ― | 5.38% | -45.31% | |
58 Neutral | ¥12.28B | 27.41 | 0.66% | 6.57% | -32.00% | ||
56 Neutral | 21.91B | 31.51 | 15.41% | 0.54% | 24.04% | 56.19% | |
49 Neutral | 12.47B | 35.00 | 71.55% | ― | 3.37% | 0.00% | |
44 Neutral | 11.36B | -78.42 | 0.89% | ― | -1.76% | 46.34% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |