| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.49B | 10.74B | 10.43B | 8.01B | 4.70B | 6.70B |
| Gross Profit | 8.12B | 7.22B | 6.99B | 5.22B | 2.53B | 3.58B |
| EBITDA | 612.78M | 917.64M | 637.35M | -90.49M | -252.25M | -1.73B |
| Net Income | 98.28M | 458.21M | 247.31M | -549.73M | -602.59M | -2.35B |
Balance Sheet | ||||||
| Total Assets | 10.55B | 9.81B | 9.15B | 9.32B | 10.74B | 10.93B |
| Cash, Cash Equivalents and Short-Term Investments | 2.71B | 1.64B | 1.26B | 1.36B | 2.26B | 2.32B |
| Total Debt | 5.76B | 5.80B | 5.59B | 5.80B | 7.30B | 7.94B |
| Total Liabilities | 8.44B | 7.87B | 7.55B | 8.16B | 9.85B | 10.72B |
| Stockholders Equity | 2.08B | 1.91B | 1.55B | 1.14B | 865.23M | 138.96M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 483.79M | -159.01M | -376.38M | -932.57M | -588.47M |
| Operating Cash Flow | 0.00 | 835.44M | 106.55M | -238.41M | 674.01M | 114.23M |
| Investing Cash Flow | 0.00 | -385.39M | -184.42M | -48.55M | -1.43B | -639.19M |
| Financing Cash Flow | 0.00 | -158.15M | -4.83M | -623.20M | 689.93M | 1.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥9.93B | 10.77 | ― | 4.19% | 6.45% | -19.71% | |
62 Neutral | ¥9.66B | 112.83 | ― | 0.51% | 17.38% | -86.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | ¥8.27B | -49.38 | ― | ― | -26.12% | -110.09% | |
53 Neutral | ¥8.51B | 92.85 | ― | 0.38% | 5.44% | -8.33% | |
46 Neutral | ¥7.00B | 30.74 | ― | ― | -2.85% | -25.67% | |
46 Neutral | ¥7.39B | -9.13 | ― | 0.33% | 6.62% | -2430.28% |