| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.61B | 12.12B | 11.28B | 9.78B | 8.15B | 8.29B |
| Gross Profit | 2.62B | 2.42B | 2.26B | 1.53B | 275.92M | 4.00M |
| EBITDA | 381.58M | 438.30M | 289.94M | 107.51M | 464.66M | -1.22B |
| Net Income | 302.42M | 260.65M | 113.89M | -72.40M | 314.52M | -1.50B |
Balance Sheet | ||||||
| Total Assets | 5.10B | 4.82B | 4.72B | 5.02B | 4.91B | 4.37B |
| Cash, Cash Equivalents and Short-Term Investments | 1.56B | 1.53B | 1.79B | 2.04B | 1.84B | 1.10B |
| Total Debt | 1.64B | 1.71B | 1.93B | 2.45B | 2.98B | 1.65B |
| Total Liabilities | 4.30B | 4.15B | 4.30B | 4.72B | 5.00B | 5.34B |
| Stockholders Equity | 797.00M | 678.24M | 417.58M | 303.63M | -94.27M | -978.68M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -18.45M | 128.19M | 266.59M | -1.21B | -222.92M |
| Operating Cash Flow | 0.00 | 290.05M | 392.31M | 470.68M | -1.10B | -99.86M |
| Investing Cash Flow | 0.00 | -316.56M | -120.36M | -204.99M | -91.06M | -101.44M |
| Financing Cash Flow | 0.00 | -232.40M | -520.79M | -62.26M | 1.93B | 232.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥10.01B | 10.86 | ― | 4.19% | 6.45% | -19.71% | |
64 Neutral | ¥10.60B | 28.00 | ― | 0.78% | 10.30% | 1.56% | |
62 Neutral | ¥9.71B | 32.12 | ― | ― | 7.88% | 164.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥10.00B | 99.85 | ― | 0.59% | 3.51% | -47.40% | |
54 Neutral | ¥8.55B | -49.38 | ― | ― | -26.12% | -110.09% | |
53 Neutral | ¥8.53B | 93.09 | ― | 0.38% | 5.44% | -8.33% |