| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 64.96B | 65.21B | 67.90B | 76.71B | 70.37B | 69.62B |
| Gross Profit | 16.94B | 16.69B | 18.57B | 20.46B | 19.74B | 18.62B |
| EBITDA | 2.97B | 3.08B | 1.85B | 388.83M | 1.04B | 395.56M |
| Net Income | 162.50M | 638.15M | -618.41M | -2.20B | -1.88B | -2.56B |
Balance Sheet | ||||||
| Total Assets | 39.36B | 39.47B | 41.40B | 41.39B | 48.45B | 52.26B |
| Cash, Cash Equivalents and Short-Term Investments | 4.35B | 4.57B | 5.73B | 2.09B | 4.87B | 6.07B |
| Total Debt | 18.53B | 19.27B | 19.96B | 20.76B | 24.66B | 26.14B |
| Total Liabilities | 30.12B | 30.38B | 32.93B | 35.24B | 40.17B | 42.22B |
| Stockholders Equity | 7.36B | 7.13B | 6.59B | 4.82B | 6.99B | 9.29B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -789.49M | 1.24B | -1.87B | -1.01B | -1.60B |
| Operating Cash Flow | 0.00 | 471.41M | 1.66B | -728.13M | 593.70M | -291.73M |
| Investing Cash Flow | 0.00 | -1.23B | -141.00M | -298.22M | -1.42B | 2.68B |
| Financing Cash Flow | 0.00 | -452.78M | 2.11B | -1.58B | -511.44M | -4.71B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥10.01B | 10.86 | ― | 4.19% | 6.45% | -19.71% | |
62 Neutral | ¥9.64B | 112.54 | ― | 0.51% | 17.38% | -86.95% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | ¥8.53B | 93.09 | ― | 0.38% | 5.44% | -8.33% | |
46 Neutral | ¥7.19B | 30.54 | ― | ― | -2.85% | -25.67% | |
46 Neutral | ¥7.40B | -9.10 | ― | 0.33% | 6.62% | -2430.28% | |
40 Underperform | ¥7.21B | -17.20 | ― | 1.21% | 0.13% | -175.61% |