Want to see JP:5891 full AI Analyst Report?
Top Page
Kairikiya Co.,Ltd.
(5891)
Select Model
Select Model
Rating:54Neutral
Price Target:
¥1,535.00
▼(-17.38% Downside)
Action:Reiterated
Date:05/21/26
The score is held back primarily by weaker 2025 profitability and a sharp drop in cash flow with negative free cash flow, despite strong revenue growth and a generally manageable balance sheet. Technically, the stock shows a short-term rebound but remains in a longer-term downtrend, and valuation is mixed given the negative P/E and only modest dividend yield.
Positive Factors
Multi-year Revenue Growth
Kairikiya’s multi-year revenue growth (consistent mid-teens to mid-20% annual gains through 2022–2025) reflects durable demand and successful expansion. Sustained top-line momentum supports scale economies, improves bargaining power with suppliers, and underpins long-term capacity to invest in new locations or formats.
Negative Factors
Falling Profitability
The sharp decline in operating and net margins signals sustained margin pressure from higher costs or weaker pricing power. Lower profitability reduces retained earnings for reinvestment, compresses returns on capital, and implies the company may struggle to convert high gross margins into durable bottom-line performance without structural cost fixes.
Read all positive and negative factors
Positive Factors
Negative Factors
Multi-year Revenue Growth
Kairikiya’s multi-year revenue growth (consistent mid-teens to mid-20% annual gains through 2022–2025) reflects durable demand and successful expansion. Sustained top-line momentum supports scale economies, improves bargaining power with suppliers, and underpins long-term capacity to invest in new locations or formats.
Read all positive factors
Kairikiya Co.,Ltd. (5891) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥8.80B
Dividend Yield1.08%
Average Volume (3M)22.83K
Price to Earnings (P/E)538.9
Beta (1Y)0.41
Revenue Growth35.68%
EPS Growth-96.99%
CountryJP
Employees287
SectorGeneral
Sector StrengthN/A
IndustryRestaurants
Share Statistics
EPS (TTM)-23.87
Shares Outstanding5,662,000
10 Day Avg. Volume22,230
30 Day Avg. Volume22,833
Financial Highlights & Ratios
PEG Ratio-0.67
Price to Book (P/B)1.76
Price to Sales (P/S)0.62
P/FCF Ratio-52.86
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)120.3
Revenue Forecast (FY)¥17.60B
Kairikiya Co.,Ltd. Business Overview & Revenue Model
Company Description
Kairikiya Co., Ltd. specializes in managing restaurant chains, prominently featuring the Japanese Ramen Shop Kairikiya. This establishment is acclaimed for its signature dish, the Kyoto Seabura Special Shoyu Ramen. Founded by Tsukasa Fujita on Feb...
Kairikiya Co.,Ltd. Financial Statement Overview
Summary
Income Statement
62
Positive
Balance Sheet
68
Positive
Cash Flow
44
Neutral
| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 14.72B | 12.27B | 10.58B | 8.82B | 7.09B |
| Gross Profit | 10.03B | 8.49B | 7.32B | 6.26B | 5.02B |
| EBITDA | 973.16M | 1.09B | 867.67M | 625.15M | 525.52M |
| Net Income | 297.44M | 535.59M | 390.49M | 314.20M | 234.48M |
Balance Sheet | |||||
| Total Assets | 9.68B | 8.10B | 7.53B | 5.61B | 4.86B |
| Cash, Cash Equivalents and Short-Term Investments | 3.45B | 3.40B | 3.59B | 2.08B | 1.58B |
| Total Debt | 1.84B | 669.43M | 959.94M | 1.26B | 1.34B |
| Total Liabilities | 4.52B | 3.16B | 3.13B | 3.14B | 2.71B |
| Stockholders Equity | 5.16B | 4.94B | 4.40B | 2.46B | 2.15B |
Cash Flow | |||||
| Free Cash Flow | -171.52M | 446.62M | 239.31M | 745.57M | -17.31M |
| Operating Cash Flow | 496.94M | 943.36M | 622.11M | 1.05B | 482.55M |
| Investing Cash Flow | -1.24B | -739.93M | -359.57M | -463.05M | -542.87M |
| Financing Cash Flow | 505.10M | -319.04M | 1.24B | -80.74M | 63.27M |
Kairikiya Co.,Ltd. Technical Analysis
Neutral
1858.00
Price Trends
1530.80
Positive
1532.41
Positive
1611.10
Negative
Market Momentum
6.43
Positive
49.59
Neutral
7.12
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:5891, the sentiment is Neutral. The current price of 1858 is above the 20-day moving average (MA) of 1604.60, above the 50-day MA of 1530.80, and above the 200-day MA of 1611.10, indicating a neutral trend. The MACD of 6.43 indicates Positive momentum. The RSI at 49.59 is Neutral, neither overbought nor oversold. The STOCH value of 7.12 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:5891.
Kairikiya Co.,Ltd. Peers Comparison
UnderperformOutperform
Sector (55)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | ¥144.77B | 61.97 | ― | 1.71% | 6.78% | -27.06% | |
64 Neutral | ¥10.49B | 49.12 | ― | 0.78% | 11.35% | -39.33% | |
58 Neutral | ¥128.77B | 36.34 | ― | 0.63% | 6.86% | 182.73% | |
56 Neutral | ¥7.43B | 11.19 | ― | ― | 0.69% | 3.48% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | ¥8.80B | 538.91 | ― | 1.08% | 35.68% | -96.99% | |
48 Neutral | ¥10.99B | -1,116.63 | ― | ― | 7.45% | -132.26% |
* General Sector Average
JP:5891
Kairikiya Co.,Ltd.
1,579.00
-325.53
-17.09%
JP:2695
Kura Sushi, Inc.
1,594.00
-175.31
-9.91%
JP:3053
Pepper Food Service Co., Ltd.
180.00
-21.00
-10.45%
JP:3069
JFLA Holdings, Inc.
154.00
-16.00
-9.41%
JP:3082
KICHIRI HOLDINGS & Co., Ltd.
952.00
73.00
8.30%
JP:7630
Ichibanya Co., Ltd.
918.00
16.30
1.81%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.