| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.42B | 21.07B | 20.60B | 17.18B | 8.00B | 8.94B |
| Gross Profit | 13.68B | 13.49B | 13.40B | 11.02B | 4.51B | 5.36B |
| EBITDA | 1.03B | 539.22M | 297.33M | -558.86M | 795.26M | -2.91B |
| Net Income | 416.40M | -36.86M | -452.90M | -1.31B | 31.41M | -3.55B |
Balance Sheet | ||||||
| Total Assets | 7.03B | 7.69B | 8.28B | 9.14B | 9.68B | 10.01B |
| Cash, Cash Equivalents and Short-Term Investments | 582.17M | 920.33M | 1.65B | 1.82B | 1.49B | 2.21B |
| Total Debt | 4.67B | 5.76B | 6.01B | 6.82B | 7.74B | 7.97B |
| Total Liabilities | 6.57B | 7.74B | 8.11B | 9.02B | 9.14B | 9.49B |
| Stockholders Equity | 455.33M | -51.51M | 112.53M | 40.43M | 465.77M | 449.28M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -232.82M | -136.03M | 507.07M | -430.88M | -3.77B |
| Operating Cash Flow | 0.00 | 541.22M | 250.00M | 1.02B | 113.30M | -3.56B |
| Investing Cash Flow | 0.00 | -818.12M | -68.15M | -560.38M | -580.79M | -234.95M |
| Financing Cash Flow | 0.00 | -442.57M | -386.32M | -159.64M | -284.05M | 4.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | ¥10.60B | 28.00 | ― | 0.78% | 10.30% | 1.56% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥10.00B | 99.85 | ― | 0.59% | 3.51% | -47.40% | |
56 Neutral | ¥10.91B | 23.77 | ― | 0.74% | 6.26% | -4.84% | |
55 Neutral | ¥11.37B | 665.57 | ― | ― | 4.19% | -88.64% | |
52 Neutral | ¥12.04B | 22.91 | ― | ― | 3.90% | ― | |
44 Neutral | ¥11.49B | -95.05 | ― | ― | 1.54% | -18.59% |