| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 21.82B | ¥ 21.07B | ¥ 20.60B | ¥ 17.18B | ¥ 8.00B |
| Gross Profit | ¥ 13.81B | ¥ 13.49B | ¥ 13.40B | ¥ 11.02B | ¥ 4.51B |
| Operating Income | ¥ 845.36M | ¥ 263.11M | ¥ -111.86M | ¥ -1.73B | ¥ -3.77B |
| EBITDA | ¥ 1.29B | ¥ 539.22M | ¥ 297.33M | ¥ -558.86M | ¥ 795.26M |
| Net Income | ¥ 1.14B | ¥ -36.86M | ¥ -452.90M | ¥ -1.31B | ¥ 31.41M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.17B | ¥ 920.33M | ¥ 1.65B | ¥ 1.93B | ¥ 1.49B |
| Total Assets | ¥ 8.01B | ¥ 7.69B | ¥ 8.28B | ¥ 9.14B | ¥ 9.68B |
| Total Debt | ¥ 4.69B | ¥ 5.80B | ¥ 6.01B | ¥ 6.85B | ¥ 7.77B |
| Net Debt | ¥ 3.51B | ¥ 4.88B | ¥ 4.36B | ¥ 5.03B | ¥ 6.28B |
| Total Liabilities | ¥ 6.89B | ¥ 7.74B | ¥ 8.11B | ¥ 9.02B | ¥ 9.14B |
| Stockholders' Equity | ¥ 1.12B | ¥ -51.51M | ¥ 112.53M | ¥ 40.43M | ¥ 465.77M |
| Cash Flow | |||||
| Free Cash Flow | ¥ 829.66M | ¥ -232.82M | ¥ -136.03M | ¥ 507.07M | ¥ -430.88M |
| Operating Cash Flow | ¥ 1.25B | ¥ 541.22M | ¥ 250.00M | ¥ 1.02B | ¥ 113.30M |
| Investing Cash Flow | ¥ 24.45M | ¥ -818.12M | ¥ -68.15M | ¥ -560.38M | ¥ -580.79M |
| Financing Cash Flow | ¥ -1.04B | ¥ -442.57M | ¥ -386.32M | ¥ -159.64M | ¥ -284.05M |