| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.23B | 8.23B | 7.62B | 7.11B | 5.92B | 5.80B |
| Gross Profit | 3.64B | 3.63B | 3.52B | 3.38B | 2.65B | 2.60B |
| EBITDA | 576.30M | 665.18M | 401.68M | 354.94M | 59.58M | -508.93M |
| Net Income | 182.79M | 236.20M | 160.53M | 65.18M | -168.64M | -647.60M |
Balance Sheet | ||||||
| Total Assets | 5.67B | 5.55B | 5.76B | 4.69B | 5.09B | 5.33B |
| Cash, Cash Equivalents and Short-Term Investments | 796.87M | 1.01B | 1.58B | 818.37M | 1.32B | 1.31B |
| Total Debt | 561.10M | 620.56M | 877.77M | 274.53M | 884.62M | 994.70M |
| Total Liabilities | 1.95B | 1.88B | 2.38B | 1.47B | 1.93B | 1.94B |
| Stockholders Equity | 3.72B | 3.67B | 3.38B | 3.22B | 3.16B | 3.39B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -244.95M | 223.38M | 153.10M | 70.31M | -739.88M |
| Operating Cash Flow | 0.00 | 418.60M | 499.54M | 385.13M | 144.59M | -535.33M |
| Investing Cash Flow | 0.00 | -703.35M | -282.80M | -240.74M | 39.98M | -152.58M |
| Financing Cash Flow | 0.00 | -317.49M | 526.01M | -669.81M | -170.46M | 935.23M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | ¥10.01B | 10.86 | ― | 4.19% | 6.45% | -19.71% | |
64 Neutral | ¥10.60B | 28.00 | ― | 0.78% | 10.30% | 1.56% | |
62 Neutral | ¥9.71B | 32.12 | ― | ― | 7.88% | 164.80% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | ¥10.00B | 99.85 | ― | 0.59% | 3.51% | -47.40% | |
54 Neutral | ¥8.55B | -49.38 | ― | ― | -26.12% | -110.09% | |
53 Neutral | ¥8.53B | 93.09 | ― | 0.38% | 5.44% | -8.33% |