| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 16.26B | ¥ 15.27B | ¥ 14.88B | ¥ 12.89B | ¥ 8.40B |
| Gross Profit | ¥ 2.41B | ¥ 2.18B | ¥ 1.92B | ¥ 1.01B | ¥ -945.74M |
| Operating Income | ¥ 1.44B | ¥ 1.28B | ¥ 1.05B | ¥ 228.88M | ¥ -1.74B |
| EBITDA | ¥ 2.29B | ¥ 2.12B | ¥ 1.90B | ¥ 1.07B | ¥ -900.36M |
| Net Income | ¥ 989.53M | ¥ 889.49M | ¥ 1.54B | ¥ 249.54M | ¥ 844.66M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 8.36B | ¥ 6.71B | ¥ 6.01B | ¥ 4.72B | ¥ 4.44B |
| Total Assets | ¥ 30.17B | ¥ 28.54B | ¥ 26.43B | ¥ 25.22B | ¥ 24.94B |
| Total Debt | ¥ 11.83B | ¥ 12.40B | ¥ 12.96B | ¥ 13.43B | ¥ 13.89B |
| Net Debt | ¥ 9.07B | ¥ 8.99B | ¥ 8.45B | ¥ 9.71B | ¥ 9.45B |
| Total Liabilities | ¥ 17.04B | ¥ 17.58B | ¥ 16.83B | ¥ 17.69B | ¥ 17.82B |
| Stockholders' Equity | ¥ 13.13B | ¥ 10.96B | ¥ 9.60B | ¥ 7.53B | ¥ 7.12B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 2.30B | ¥ 1.52B | ¥ 1.79B | ¥ 1.03B | ¥ -2.14B |
| Operating Cash Flow | ¥ 2.44B | ¥ 1.57B | ¥ 1.94B | ¥ 1.07B | ¥ -2.01B |
| Investing Cash Flow | ¥ 354.46M | ¥ -1.88B | ¥ -624.79M | ¥ -333.60M | ¥ 1.81B |
| Financing Cash Flow | ¥ -646.65M | ¥ -796.42M | ¥ -517.37M | ¥ -465.25M | ¥ 2.24B |