| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.93B | 6.77B | 6.09B | 5.70B | 5.18B | 5.14B |
| Gross Profit | 1.46B | 1.44B | 1.34B | 1.30B | 1.09B | 1.10B |
| EBITDA | 746.58M | 836.47M | 743.53M | 703.12M | 664.20M | 733.29M |
| Net Income | 471.07M | 468.77M | 419.37M | 360.39M | 336.43M | 357.63M |
Balance Sheet | ||||||
| Total Assets | 8.05B | 7.96B | 7.72B | 6.77B | 5.92B | 5.89B |
| Cash, Cash Equivalents and Short-Term Investments | 2.37B | 2.16B | 2.15B | 1.85B | 1.52B | 1.54B |
| Total Debt | 2.04B | 2.14B | 2.40B | 2.26B | 1.98B | 2.18B |
| Total Liabilities | 3.49B | 3.47B | 3.62B | 3.26B | 2.83B | 3.17B |
| Stockholders Equity | 4.56B | 4.49B | 4.10B | 3.51B | 3.09B | 2.71B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 398.14M | 343.66M | 205.96M | 288.56M | 548.04M |
| Operating Cash Flow | 0.00 | 519.84M | 659.69M | 506.79M | 337.78M | 586.87M |
| Investing Cash Flow | 0.00 | -227.06M | -469.79M | -406.12M | -87.91M | -53.70M |
| Financing Cash Flow | 0.00 | -281.31M | 106.24M | 223.72M | -201.73M | 70.57M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥3.36B | 6.92 | ― | 1.52% | 10.70% | 11.74% | |
73 Outperform | ¥4.51B | 13.68 | ― | ― | ― | ― | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
61 Neutral | ¥3.19B | 35.33 | ― | 4.17% | -15.23% | -65.39% | |
55 Neutral | ¥4.71B | 27.59 | ― | ― | 4.36% | -0.02% | |
54 Neutral | ¥2.11B | -10.42 | ― | ― | -14.55% | -8.13% |