Musashino Kogyo Co., Ltd. (JP:9635)
:9635
Want to see JP:9635 full AI Analyst Report?
Top Page
Musashino Kogyo Co., Ltd.
(9635)
Select Model
Select Model
Rating:53Neutral
Price Target:
¥2,557.00
▲(13.69% Upside)
Action:Reiterated
Date:05/18/26
The score is primarily held back by weak and volatile cash generation (including negative operating cash flow and free cash flow in 2026) and soft technical momentum (negative MACD and trading below short-term moving averages). These are partially offset by a conservative, low-leverage balance sheet and improved profitability in 2026, but valuation metrics are not supportive due to an extreme negative P/E and missing dividend yield.
Positive Factors
Conservative balance sheet
Low leverage and a substantial equity cushion provide durable financial flexibility for a cyclical entertainment operator. This reduces default risk, supports capital spending for theaters or property upkeep, and gives management optionality during demand troughs without forcing distress asset sales.
Negative Factors
Weak, volatile cash generation
Cash-flow swings undermine the company's ability to fund maintenance, upgrades, or strategic initiatives from operations. Persistent volatility raises refinancing or liquidity risk, limits reinvestment capacity, and makes earnings improvements less reliable as a predictor of free-cash generation.
Read all positive and negative factors
Positive Factors
Negative Factors
Conservative balance sheet
Low leverage and a substantial equity cushion provide durable financial flexibility for a cyclical entertainment operator. This reduces default risk, supports capital spending for theaters or property upkeep, and gives management optionality during demand troughs without forcing distress asset sales.
Read all positive factors
Musashino Kogyo Co., Ltd. (9635) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥2.65B
Dividend YieldN/A
Average Volume (3M)1.27K
Price to Earnings (P/E)7.4
Beta (1Y)0.16
Revenue Growth-2.48%
EPS Growth454.84%
CountryJP
Employees48
SectorReal Estate
Sector Strength53
IndustryReal Estate - Services
Share Statistics
EPS (TTM)55.55
Shares Outstanding1,050,000
10 Day Avg. Volume810
30 Day Avg. Volume1,266
Financial Highlights & Ratios
PEG Ratio0.02
Price to Book (P/B)0.66
Price to Sales (P/S)1.98
P/FCF Ratio-21.56
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
Musashino Kogyo Co., Ltd. Business Overview & Revenue Model
Company Description
Musashino Kogyo Co., Ltd. engages in the movie entertainment, real estate, and commercial businesses in Japan. It operates through Movie Business, Real Estate Business, Driving Training Business, and Commercial Business segments The company is inv...
Musashino Kogyo Co., Ltd. Financial Statement Overview
Summary
Income Statement
64
Positive
Balance Sheet
78
Positive
Cash Flow
41
Neutral
| Breakdown | TTM | Mar 2026 | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.35B | 1.33B | 1.36B | 1.28B | 1.38B | 1.29B |
| Gross Profit | 678.49M | 731.36M | 680.36M | 633.39M | 734.27M | 687.39M |
| EBITDA | 144.80M | 156.42M | 154.81M | 87.19M | 103.44M | 143.83M |
| Net Income | 58.11M | 360.38M | 64.96M | 4.67M | 40.58M | 50.01M |
Balance Sheet | ||||||
| Total Assets | 6.02B | 6.34B | 6.07B | 5.98B | 5.95B | 5.99B |
| Cash, Cash Equivalents and Short-Term Investments | 815.24M | 1.17B | 861.28M | 758.32M | 743.27M | 759.25M |
| Total Debt | 305.04M | 265.12M | 317.69M | 345.02M | 347.44M | 411.26M |
| Total Liabilities | 2.39B | 2.36B | 2.46B | 2.40B | 2.38B | 2.45B |
| Stockholders Equity | 3.63B | 3.98B | 3.62B | 3.58B | 3.58B | 3.54B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -122.24M | 131.81M | 16.80M | 48.99M | 13.48M |
| Operating Cash Flow | 0.00 | -4.84M | 200.09M | 41.57M | 91.95M | 65.56M |
| Investing Cash Flow | 0.00 | 366.00M | -69.37M | -20.39M | -44.10M | -47.15M |
| Financing Cash Flow | 0.00 | -52.79M | -27.76M | -6.18M | -63.87M | -94.58M |
Musashino Kogyo Co., Ltd. Technical Analysis
Positive
2249.00
Price Trends
2559.58
Negative
2515.61
Positive
2377.78
Positive
Market Momentum
-4.63
Negative
50.13
Neutral
16.08
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9635, the sentiment is Positive. The current price of 2249 is below the 20-day moving average (MA) of 2538.85, below the 50-day MA of 2559.58, and below the 200-day MA of 2377.78, indicating a neutral trend. The MACD of -4.63 indicates Negative momentum. The RSI at 50.13 is Neutral, neither overbought nor oversold. The STOCH value of 16.08 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:9635.
Musashino Kogyo Co., Ltd. Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | ¥4.01B | 5.18 | ― | 0.50% | 4.89% | 42.80% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | ¥5.06B | 36.47 | ― | 2.51% | 48.59% | ― | |
57 Neutral | ¥61.84B | 9.29 | ― | 2.89% | 4.32% | 11.25% | |
56 Neutral | ¥1.84B | 25.80 | ― | 0.22% | -0.86% | -54.54% | |
53 Neutral | ¥2.65B | 7.39 | ― | ― | -2.48% | 454.84% | |
52 Neutral | ¥15.26B | 16.24 | ― | 5.27% | -1.81% | 87.08% |
* Real Estate Sector Average
JP:9635
Musashino Kogyo Co., Ltd.
2,546.00
424.00
19.98%
JP:3252
JINUSHI Co.,Ltd.
2,892.00
848.54
41.52%
JP:8944
Land Business Co., Ltd.
251.00
58.92
30.67%
JP:8996
HouseFreedom Co., Ltd.
999.00
222.72
28.69%
JP:8999
Grandy House Corporation
515.00
18.43
3.71%
JP:9342
Sumasapo, Inc.
778.00
-229.00
-22.74%
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.