Grandy House Corporation (8999) AI Stock Analysis

• Market Cap: ¥16.88B
• Dividend Yield: 5.55%
• Average Volume (3M): 57.79K
• Price to Earnings (P/E): 24.7
• Beta (1Y): 0.54
• Revenue Growth: 2.23%
• EPS Growth: 165.82%
• Country: JP
• Employees: 856
• Sector: Real Estate
• Sector Strength: 53
• Industry: Real Estate - Services
• EPS (TTM): 4.17
• Shares Outstanding: 30,823,200
• 10 Day Avg. Volume: 70,590
• 30 Day Avg. Volume: 57,790
• PEG Ratio: 1.84
• Price to Book (P/B): 0.62
• Price to Sales (P/S): 0.28
• P/FCF Ratio: 1.84
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥615.00
• Price Target Upside: 7.33% Upside
• Rating Consensus: Hold
• Number of Analyst Covering: 1

• Rating: 64 Neutral
• Price Target: ¥615.00 ▲(7.33% Upside)

Grandy House Corporation's stock score is primarily influenced by its financial performance, which shows strengths in cash flow recovery and revenue growth, but is offset by high leverage and modest profitability. The technical analysis indicates a neutral trend with potential for upward momentum. The valuation is supported by a fair P/E ratio and an attractive dividend yield, making the stock appealing for income-focused investors.

Grandy House Corporation Business Overview & Revenue Model

Company Description

Grandy House Corporation constructs and sells houses and custom houses in Japan. It is also involved in the house remodeling and regeneration activities; real estate leasing business; and building material manufacture and sales business. The company was formerly known as Shin Nihon Grandy Corporation and changed its name to Grandy House Corporation in 2004. Grandy House Corporation was incorporated in 1991 and is headquartered in Utsunomiya, Japan.

How the Company Makes Money

Grandy House Corporation generates revenue primarily through the sale of detached houses, which is the core of its business operations. The company's revenue model involves the purchase of land, development of residential properties, and the subsequent sale of these properties to customers. In addition to direct sales, Grandy House also earns income from real estate brokerage services, helping clients buy and sell properties, and from its construction business, which includes building custom homes for clients. The company may also form strategic partnerships with other real estate developers and financial institutions to expand its market reach and enhance its service offerings, contributing to its overall earnings.

Grandy House Corporation Financial Statement Overview

Summary

Grandy House Corporation presents a mixed financial position with strengths in recent cash flow improvements and revenue growth, but faces challenges such as high leverage and modest profitability. The company's ability to manage costs and leverage while enhancing profitability will be crucial for its financial stability in the future.

Income Statement

Grandy House Corporation's revenue has shown a modest growth trend over the years, with a notable increase from 2024 to 2025. The gross profit margin has slightly decreased as of 2025 compared to prior years, indicating some pressure on cost management. While the net profit margin has slightly improved, it remains relatively low, reflecting modest profitability. The EBIT and EBITDA margins have shown slight improvement, suggesting a stable operating performance.

Balance Sheet

The company's debt-to-equity ratio is relatively high, indicating significant leverage which could pose a risk if not managed properly. The return on equity has been modest, reflecting average efficiency in generating returns on shareholders' equity. The equity ratio has shown stability, indicating a consistent proportion of assets financed by equity.

Cash Flow

Grandy House Corporation exhibited a strong recovery in free cash flow in 2025, following a significant negative free cash flow in prior years. The operating cash flow to net income ratio has improved significantly, indicating enhanced cash generation relative to reported earnings. The free cash flow to net income ratio has also shown improvement, supporting the company’s ability to generate cash relative to its net income.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	53.73B	53.96B	51.52B	55.21B	54.88B	47.02B
Gross Profit	7.45B	7.34B	7.58B	9.78B	10.49B	7.82B
EBITDA	1.86B	1.60B	1.69B	3.90B	4.48B	3.37B
Net Income	664.81M	486.25M	416.85M	2.17B	2.58B	1.72B
Balance Sheet
Total Assets	67.67B	68.77B	74.47B	72.65B	60.90B	58.11B
Cash, Cash Equivalents and Short-Term Investments	9.55B	10.86B	10.19B	10.84B	11.10B	13.57B
Total Debt	37.36B	36.62B	43.47B	39.78B	28.91B	29.02B
Total Liabilities	43.58B	43.90B	49.42B	46.45B	36.24B	34.82B
Stockholders Equity	24.08B	24.87B	25.05B	26.20B	24.66B	23.16B
Cash Flow
Free Cash Flow	0.00	8.34B	-2.80B	-10.54B	-1.16B	3.08B
Operating Cash Flow	0.00	8.64B	-2.22B	-8.85B	-444.49M	3.48B
Investing Cash Flow	0.00	-316.07M	-463.32M	-1.49B	-481.77M	-410.36M
Financing Cash Flow	0.00	-7.66B	2.04B	10.08B	-1.34B	-58.86M

Grandy House Corporation Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 573.00
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Positive
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:8999, the sentiment is Neutral. The current price of 573 is below the 20-day moving average (MA) of 577.80, below the 50-day MA of 573.14, and above the 200-day MA of 549.50, indicating a neutral trend. The MACD of 0.43 indicates Positive momentum. The RSI at 47.63 is Neutral, neither overbought nor oversold. The STOCH value of 23.74 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for JP:8999.

Grandy House Corporation Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
2982	80 Outperform	¥23.20B	9.95	―	2.42%	44.29%	56.17%
3484	71 Outperform	¥19.12B	14.73	―	2.57%	20.80%	86.35%
3497	70 Neutral	―	―	―	―	17.49%	-31.62%
Sector *	65 Neutral	$2.17B	12.19	3.79%	4.94%	3.15%	1.96%
8999	64 Neutral	¥16.88B	24.67	―	5.55%	2.23%	165.82%
3300	62 Neutral	¥17.41B	7.28	―	4.29%	24.50%	41.12%

Grandy House Corporation Corporate Events

Grandy House Completes Treasury Shares Disposal for Stock Compensation

Grandy House Corporation has completed the payment process for the disposal of 55,610 treasury shares as restricted stock compensation, as resolved in a Board of Directors meeting on June 27, 2025. This move is aimed at compensating directors and executive officers, potentially impacting the company’s financial structure and stakeholder interests.

Grandy House Announces Treasury Shares Disposal for Stock Compensation

Grandy House Corporation has announced a decision by its Board of Directors to dispose of 55,610 treasury shares as part of a restricted stock compensation plan. This initiative aims to incentivize eligible directors and executive officers, aligning their interests with the company’s long-term value enhancement and shareholder value sharing. The disposal is valued at 29,695,740 yen and involves a structured agreement that restricts the transfer of shares for a specified period, ensuring alignment with corporate goals.

Grandy House Corporation Announces New Leadership Structure

Grandy House Corporation has announced a new structure of officers following a Board of Directors meeting. This restructuring, effective June 27, 2025, includes several key appointments, such as Yasuro Hayashi as Chairman and Yasushi Sayama as President, aiming to enhance the company’s leadership and operational efficiency.

Grandy House Corporation Announces Board of Directors Changes

Grandy House Corporation has announced a change in its board of directors, with Kana Takahashi being appointed as Director and Head of the President’s Office, while Hajime Yuzawa will resign upon completing their term. These changes, to be formalized at the upcoming General Meeting of Shareholders, reflect the company’s ongoing efforts to strengthen its leadership structure.

Grandy House Corporation Announces Stable Year-End Dividend

Grandy House Corporation has announced a year-end dividend of 32 yen per share for the fiscal year ending March 31, 2025, maintaining consistency with the previous year. This decision aligns with the company’s policy of ensuring stable dividends, targeting a Dividend on Equity (DOE) of approximately 3.5%, and balancing shareholder equity with liabilities, while considering financial conditions.

Grandy House Corporation Reports Positive Financial Results and Growth Forecast

Grandy House Corporation reported its consolidated financial results for the fiscal year ending March 31, 2025, showing a 4.7% increase in net sales to ¥53,960 million and a 16.6% rise in profit attributable to owners of the parent to ¥486 million. The company forecasts continued growth for the fiscal year ending March 31, 2026, with expected increases in net sales and profits, indicating a positive outlook for stakeholders.