A.D.Works Group Co.Ltd (2982) AI Stock Analysis

• Market Cap: ¥21.81B
• Dividend Yield: 2.63%
• Average Volume (3M): 1.12M
• Price to Earnings (P/E): 9.2
• Beta (1Y): 0.84
• Revenue Growth: 44.29%
• EPS Growth: 56.17%
• Country: JP
• Employees: 240
• Sector: Real Estate
• Sector Strength: 55
• Industry: Real Estate - Services
• EPS (TTM): 17.84
• Shares Outstanding: 50,023,865
• 10 Day Avg. Volume: 1,107,420
• 30 Day Avg. Volume: 1,117,926
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: ¥375.00
• Price Target Upside: -14.38% Downside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 80 Outperform
• Price Target: ¥375.00 ▼(-14.38% Downside)

The overall stock score is driven primarily by strong financial performance and attractive valuation metrics. The company's robust revenue growth and improved cash flow management strengthen its financial position. Technical analysis indicates strong momentum, though potential overbought conditions suggest caution. The low P/E ratio and high dividend yield enhance the stock's appeal as a value and income investment.

A.D.Works Group Co.Ltd Business Overview & Revenue Model

Company Description

A.D.Works Group Co., Ltd. (2982) is a Japanese company primarily engaged in the real estate business. The company focuses on the planning, development, and management of residential and commercial properties. A.D.Works Group is known for its real estate investment and asset management services, catering to both individual and institutional investors. The company operates through various subsidiaries, enabling it to offer a wide range of property-related services and solutions.

How the Company Makes Money

A.D.Works Group Co., Ltd. generates revenue through multiple streams primarily centered around real estate activities. The company earns income from the sale and lease of residential and commercial properties, generating significant earnings through property development and real estate investment. Additionally, A.D.Works Group offers asset management services, which provide a steady stream of income through management fees. The company's partnerships with financial institutions and investors also contribute to its revenue, as these collaborations often lead to joint ventures or co-investment opportunities, enhancing its investment portfolio and profitability.

A.D.Works Group Co.Ltd Financial Statement Overview

Summary

The company shows strong revenue growth and improved gross profit margins, indicating efficient cost management. While the net profit margin is moderate, overall profitability metrics are solid. The balance sheet is stable with a reasonable debt-to-equity ratio, though there is a moderate reliance on debt financing. Cash flow has improved significantly, suggesting better financial health, although past negative cash flows highlight the need for consistent positive cash flow management.

Income Statement

The company has demonstrated a strong revenue growth trajectory, with a significant increase in total revenue from 2020 to 2024. The gross profit margin has also improved, indicating better cost management and efficiency. However, the net profit margin shows moderate levels, suggesting that there is room for improvement in operational costs and expenses. Overall, the company exhibits solid profitability metrics, with both EBIT and EBITDA margins showing steady improvement over the years.

Balance Sheet

The balance sheet reflects a stable financial position with a reasonable debt-to-equity ratio, indicating a balanced approach to leveraging. Return on equity has shown improvement, signifying effective use of shareholders' funds to generate profits. However, the equity ratio indicates a moderate reliance on debt financing, which could pose risks in volatile market conditions. Overall, the company's financial stability is commendable, with a firm footing in equity and asset management.

Cash Flow

Cash flow performance has seen considerable improvement, with a significant positive shift in free cash flow in the latest year, indicating better cash management. The operating cash flow to net income ratio suggests efficient cash generation from core operations. However, past years have seen negative cash flows, which highlight challenges in sustaining positive cash flow during growth phases. Further efforts in maintaining consistent positive cash flow will strengthen financial resilience.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	56.24B	49.91B	41.34B	27.86B	24.96B	22.45B
Gross Profit	9.75B	8.64B	7.02B	5.39B	4.73B	4.14B
EBITDA	4.12B	3.36B	2.59B	1.50B	1.09B	1.01B
Net Income	2.10B	1.61B	1.42B	527.19M	312.28M	353.32M
Balance Sheet
Total Assets	60.27B	59.81B	58.85B	53.36B	42.05B	35.85B
Cash, Cash Equivalents and Short-Term Investments	8.81B	10.13B	9.81B	7.43B	9.49B	7.40B
Total Debt	36.39B	35.66B	34.81B	32.52B	23.08B	19.02B
Total Liabilities	41.27B	41.05B	41.69B	37.50B	27.23B	22.63B
Stockholders Equity	18.99B	18.74B	17.14B	15.81B	14.79B	13.22B
Cash Flow
Free Cash Flow	0.00	1.27B	-1.12B	-11.52B	-4.45B	-1.07B
Operating Cash Flow	0.00	1.73B	-683.62M	-11.45B	-4.44B	-1.06B
Investing Cash Flow	0.00	-329.79M	-146.84M	142.11M	-123.59M	-625.09M
Financing Cash Flow	0.00	-1.20B	3.01B	10.07B	5.26B	162.61M

A.D.Works Group Co.Ltd Technical Analysis

• Technical Analysis Sentiment: Positive
• Last Price: 438.00
• 50DMA: Positive
• 100DMA: Positive
• 200DMA: Positive
• MACD: Negative
• RSI: Negative
• STOCH: Negative

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:2982, the sentiment is Positive. The current price of 438 is above the 20-day moving average (MA) of 402.60, above the 50-day MA of 352.69, and above the 200-day MA of 261.48, indicating a bullish trend. The MACD of 26.29 indicates Negative momentum. The RSI at 85.83 is Negative, neither overbought nor oversold. The STOCH value of 97.88 is Negative, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Positive sentiment for JP:2982.

A.D.Works Group Co.Ltd Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
8908	80 Outperform	¥14.65B	8.97		3.93%	7.14%	7.78%
2982	80 Outperform	¥21.81B	9.16		2.63%	44.29%	56.17%
2970	76 Outperform	¥15.71B	11.04		―	61.88%	59.58%
2991	75 Outperform	¥16.12B	6.69		1.45%	26.52%	104.37%
3300	73 Outperform	¥19.12B	8.09		3.91%	24.50%	41.12%
8999	66 Neutral	¥16.76B	24.50		5.57%	2.23%	165.82%
Sector *	53 Neutral	$1.23B	2.79	-5.63%	5.80%	-6.25%	-78.72%