Want to see JP:3457 full AI Analyst Report?
Top Page
&Do Holdings Co.Ltd.
(3457)
Select Model
Select Model
Rating:65Neutral
Price Target:
¥1,186.00
▲(12.10% Upside)
Action:Reiterated
Date:10/01/25
The score reflects solid relative valuation and an attractive dividend yield as the main strengths, partially counterbalanced by declining revenue, increased margin pressures, and high leverage risk. Technical signals point to stable near-term trading with no strong directional bias, while robust recent cash flow helps support the stock amid fundamental challenges.
Positive Factors
Cash Generation
Strong operating cash flow indicates the company's robust ability to generate cash from its core operations, which supports ongoing business activities and potential investments.
Negative Factors
Revenue Growth Challenges
Declining revenue growth reflects challenges in maintaining sales momentum, which could impact future profitability and market competitiveness if not addressed.
Read all positive and negative factors
Positive Factors
Negative Factors
Cash Generation
Strong operating cash flow indicates the company's robust ability to generate cash from its core operations, which supports ongoing business activities and potential investments.
Read all positive factors
&Do Holdings Co.Ltd. (3457) vs. iShares MSCI Japan ETF (EWJ)
Market Cap
¥18.68B
Dividend Yield4.91%
Average Volume (3M)38.71K
Price to Earnings (P/E)8.2
Beta (1Y)0.54
Revenue Growth-12.81%
EPS Growth-14.99%
CountryJP
Employees663
SectorReal Estate
Sector Strength53
IndustryReal Estate - Services
Share Statistics
EPS (TTM)114.68
Shares Outstanding19,956,800
10 Day Avg. Volume38,460
30 Day Avg. Volume38,713
Financial Highlights & Ratios
PEG Ratio-1.97
Price to Book (P/B)1.18
Price to Sales (P/S)0.34
P/FCF Ratio3.18
Enterprise Value/Market CapN/A
Enterprise Value/RevenueN/A
Enterprise Value/Gross ProfitN/A
Enterprise Value/EbitdaN/A
Forecast
1Y Price TargetN/A
Price Target UpsideN/A
Rating ConsensusN/A
Number of Analyst Covering0
EPS Forecast (FY)N/A
Revenue Forecast (FY)N/A
&Do Holdings Co.Ltd. Business Overview & Revenue Model
Company Description
&Do Holdings Co.,Ltd., established in Tokyo, Japan, in 1991, primarily operates within the Japanese real estate market. The company, formerly known as HOUSE DO Co.,Ltd. until its rebranding in January 2022, provides comprehensive services and stra...
How the Company Makes Money
Ando Holdings generates revenue through multiple streams, including property sales, leasing income, and construction contracts. The company profits from the sale of residential and commercial properties developed under its projects. Leasing income...
&Do Holdings Co.Ltd. Financial Statement Overview
Summary
Income Statement
57
Neutral
Balance Sheet
52
Neutral
Cash Flow
69
Positive
| Breakdown | TTM | Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 56.96B | 64.73B | 67.58B | 49.55B | 41.40B | 39.04B |
| Gross Profit | 11.73B | 14.54B | 16.43B | 15.33B | 13.78B | 12.91B |
| EBITDA | 4.87B | 3.68B | 4.76B | 4.27B | 3.86B | 3.27B |
| Net Income | 2.28B | 2.34B | 2.48B | 2.19B | 1.96B | 1.62B |
Balance Sheet | ||||||
| Total Assets | 69.81B | 71.97B | 79.57B | 83.03B | 65.50B | 57.31B |
| Cash, Cash Equivalents and Short-Term Investments | 12.86B | 8.58B | 10.09B | 10.31B | 14.32B | 16.82B |
| Total Debt | 46.29B | 47.95B | 54.92B | 60.66B | 44.96B | 38.27B |
| Total Liabilities | 50.61B | 53.52B | 62.32B | 67.63B | 51.64B | 44.43B |
| Stockholders Equity | 19.20B | 18.45B | 17.25B | 15.39B | 13.85B | 12.88B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 6.83B | 6.59B | -18.58B | -8.14B | -2.03B |
| Operating Cash Flow | 0.00 | 7.52B | 7.44B | -12.71B | 11.98B | 12.70B |
| Investing Cash Flow | 0.00 | -735.00M | -1.31B | -6.41B | -20.88B | -15.29B |
| Financing Cash Flow | 0.00 | -8.12B | -6.37B | 15.00B | 6.08B | 135.72M |
&Do Holdings Co.Ltd. Technical Analysis
Negative
1058.00
Price Trends
957.05
Negative
994.47
Negative
1006.43
Negative
Market Momentum
-9.92
Positive
41.26
Neutral
16.00
Positive
Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:3457, the sentiment is Negative. The current price of 1058 is above the 20-day moving average (MA) of 937.35, above the 50-day MA of 957.05, and above the 200-day MA of 1006.43, indicating a bearish trend. The MACD of -9.92 indicates Positive momentum. The RSI at 41.26 is Neutral, neither overbought nor oversold. The STOCH value of 16.00 is Positive, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:3457.
&Do Holdings Co.Ltd. Peers Comparison
UnderperformOutperform
Sector (65)
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
85 Outperform | ¥29.82B | 16.34 | ― | 4.36% | -0.08% | -1.83% | |
80 Outperform | ¥11.89B | 13.37 | ― | 4.98% | 6.17% | 12.62% | |
68 Neutral | ¥24.25B | 4.13 | ― | 2.61% | 7.87% | 100.00% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | ¥18.68B | 8.16 | ― | 4.31% | -12.81% | -14.99% | |
63 Neutral | ¥44.41B | 23.89 | ― | 0.45% | 23.11% | 8.31% | |
63 Neutral | ¥18.42B | 5.13 | ― | 3.54% | 12.77% | 32.07% |
* Real Estate Sector Average
JP:3457
&Do Holdings Co.Ltd.
925.00
-139.15
-13.08%
JP:2980
SRE Holdings Corp.
2,501.00
-659.14
-20.86%
JP:3276
Japan Property Management Center Co.Ltd.
2,244.00
1,073.55
91.72%
JP:8869
Meiwa Estate Co. Ltd.
823.00
-196.06
-19.24%
JP:8898
Century21 Real Estate of Japan Ltd.
1,126.00
68.44
6.47%
JP:8928
Anabki Kosan Inc.
2,283.00
316.00
16.06%
&Do Holdings Co.Ltd. Corporate Events
&Do Holdings Slashes 2026 Earnings Forecast but Sticks to Dividend and Long-Term Plan
Jul 13, 2026
Do Holdings has sharply cut its consolidated earnings forecast for the fiscal year ended June 30, 2026, citing weaker-than-expected performance in its real estate buying and selling and house-leaseback businesses. The company now expects net sales...
&Do Holdings Books ¥1.36 Billion Extraordinary Gain on Renovation Unit Share Sale
May 13, 2026
Do Holdings Co., Ltd. has finalized the financial impact of transferring the renovation business of a consolidated subsidiary and will record an extraordinary gain of 1,355 million yen from the sale of shares of that subsidiary and related associa...
&Do Holdings Books ¥1.36 Billion Extraordinary Gain on Subsidiary Share Sale
May 13, 2026
Do Holdings Co., Ltd. has finalized the financial impact of transferring the renovation business of a consolidated subsidiary, a move that involved a share transfer and resulted in the subsidiary ceasing to be consolidated. The transaction reflect...
&Do Holdings Reports Q3 FY2026 Results and Reaffirms Stakeholder-Focused Philosophy
May 13, 2026
Do Holdings Co., Ltd. released its earnings results for the third quarter of the fiscal year ending June 2026, signaling a key reporting milestone for the company and its stakeholders. While specific financial figures were not disclosed in the tex...
&Do Holdings Sees Profit Resilience Amid Lower Sales, Keeps Forecast and Lifts Dividend
May 13, 2026
Do Holdings reported consolidated net sales of ¥39.2 billion for the nine months ended March 31, 2026, down 16.5% year on year, with operating profit falling 29.8% to ¥1.19 billion and ordinary profit down 28.5% to ¥1.23 billion. De...
Glossary
BuyA stock rated as a "Buy" is expected to perform better than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock is likely to deliver higher returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
HoldA stock rated as a "Hold" is expected to perform in line with the overall market or a specific benchmark. This rating indicates that the stock is neither particularly compelling nor unfavorable for investment. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
SellA stock rated as a "Sell" is expected to perform worse than the overall market or a specific benchmark over the near-to-medium term. This rating suggests the stock may deliver lower returns compared to other stocks in the same sector or market index. Note: This is not investment advice; please consult a financial advisor before making investment decisions.
Disclaimer
This AI Analyst Stock Report is automatically generated by our AI systems using advanced algorithms and publicly available financial, technical, and market data. While the information provided aims to be accurate and insightful, it is intended for informational purposes only and should not be considered financial advice. Any content created by an AI (Artificial Intelligence) system may contain inaccuracies and/or contain errors. Investing in stocks carries inherent risks, and past performance is not indicative of future results. This report does not account for your personal financial circumstances, objectives, or risk tolerance. Always conduct your own research or consult with a qualified financial advisor before making investment decisions. The analysis and recommendations provided are based on historical and current data and may not fully reflect future market conditions or unexpected developments. Neither the creators of this report nor its affiliated entities guarantee the accuracy, completeness, or reliability of the information presented. Use this report at your own discretion and risk.