| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 31.93B | 30.93B | 23.51B | 19.91B | 14.75B | 26.48B |
| Gross Profit | 12.14B | 10.05B | 8.65B | 5.93B | 4.82B | 4.73B |
| EBITDA | 8.15B | 6.70B | 5.80B | 3.04B | 2.16B | 1.84B |
| Net Income | 4.60B | 3.94B | 3.30B | 1.64B | 953.00M | 344.00M |
Balance Sheet | ||||||
| Total Assets | 100.06B | 56.90B | 57.24B | 56.01B | 48.75B | 45.96B |
| Cash, Cash Equivalents and Short-Term Investments | 15.84B | 12.80B | 10.80B | 11.21B | 13.24B | 12.61B |
| Total Debt | 75.56B | 34.35B | 37.11B | 40.22B | 36.16B | 35.61B |
| Total Liabilities | 81.48B | 39.23B | 42.20B | 43.96B | 38.12B | 37.92B |
| Stockholders Equity | 18.57B | 17.66B | 14.72B | 12.01B | 10.61B | 8.03B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 5.82B | 4.88B | -4.09B | 167.00M | -7.22B |
| Operating Cash Flow | 0.00 | 6.15B | 5.01B | -4.05B | 298.00M | -7.12B |
| Investing Cash Flow | 0.00 | 18.00M | -78.00M | -1.98B | 260.00M | 432.00M |
| Financing Cash Flow | 0.00 | -4.27B | -4.68B | 3.76B | 2.08B | 11.85B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥28.32B | 5.41 | ― | 4.15% | 6.26% | -4.41% | |
73 Outperform | ¥33.18B | 7.04 | ― | 3.54% | 23.26% | 17.95% | |
72 Outperform | ¥26.94B | 11.70 | ― | 3.13% | 29.93% | 18.79% | |
70 Outperform | ¥22.98B | 6.17 | ― | 2.69% | -2.62% | -23.15% | |
70 Neutral | ¥21.41B | 9.03 | ― | 4.23% | -4.21% | -5.49% | |
67 Neutral | ¥23.54B | 5.04 | ― | 3.72% | 23.26% | 32.18% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |