Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 134.46B | 130.97B | 134.50B | 113.84B | 111.34B | 104.75B |
Gross Profit | 25.35B | 26.23B | 26.72B | 25.68B | 24.79B | 21.93B |
EBITDA | 5.84B | 6.87B | 6.82B | 7.59B | 8.41B | 6.82B |
Net Income | 2.94B | 3.72B | 4.84B | 4.05B | 4.19B | 3.06B |
Balance Sheet | ||||||
Total Assets | 145.97B | 148.14B | 136.30B | 126.61B | 113.34B | 114.37B |
Cash, Cash Equivalents and Short-Term Investments | 12.59B | 6.97B | 9.56B | 8.30B | 8.20B | 4.98B |
Total Debt | 81.28B | 75.22B | 70.92B | 65.67B | 57.19B | 56.08B |
Total Liabilities | 102.71B | 104.49B | 95.84B | 90.36B | 80.49B | 83.54B |
Stockholders Equity | 43.17B | 43.56B | 40.38B | 36.16B | 32.76B | 30.21B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -2.14B | -3.23B | -10.91B | 169.49M | 1.11B |
Operating Cash Flow | 0.00 | 55.03M | -1.14B | -7.86B | 1.80B | 4.00B |
Investing Cash Flow | 0.00 | -6.54B | -2.23B | 130.95M | 1.80B | -5.76B |
Financing Cash Flow | 0.00 | 3.58B | 4.62B | 7.83B | -379.32M | 356.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | 35.85B | 7.78 | 22.32% | 3.32% | 23.26% | 17.95% | |
75 Outperform | 29.45B | 12.98 | 35.31% | 2.76% | 29.93% | 18.79% | |
72 Outperform | 22.01B | 9.38 | 12.69% | 4.08% | -4.21% | -4.68% | |
70 Outperform | ¥23.12B | 6.19 | 2.69% | -2.62% | -23.15% | ||
70 Outperform | 29.15B | 5.98 | 8.71% | 3.33% | 5.13% | -3.96% | |
62 Neutral | 27.06B | 10.13 | 3.02% | 3.97% | -3.22% | 18.61% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |