| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 134.46B | 130.97B | 134.50B | 113.84B | 111.34B | 104.75B |
| Gross Profit | 25.35B | 26.23B | 26.72B | 25.68B | 24.79B | 21.93B |
| EBITDA | 5.84B | 6.87B | 6.82B | 7.59B | 8.41B | 6.82B |
| Net Income | 2.94B | 3.72B | 4.84B | 4.05B | 4.19B | 3.06B |
Balance Sheet | ||||||
| Total Assets | 145.97B | 148.14B | 136.30B | 126.61B | 113.34B | 114.37B |
| Cash, Cash Equivalents and Short-Term Investments | 12.59B | 6.97B | 9.56B | 8.30B | 8.20B | 4.98B |
| Total Debt | 81.28B | 75.22B | 70.92B | 65.67B | 57.19B | 56.08B |
| Total Liabilities | 102.71B | 104.49B | 95.84B | 90.36B | 80.49B | 83.54B |
| Stockholders Equity | 43.17B | 43.56B | 40.38B | 36.16B | 32.76B | 30.21B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -2.14B | -3.23B | -10.91B | 169.49M | 1.11B |
| Operating Cash Flow | 0.00 | 55.03M | -1.14B | -7.86B | 1.80B | 4.00B |
| Investing Cash Flow | 0.00 | -6.54B | -2.23B | 130.95M | 1.80B | -5.76B |
| Financing Cash Flow | 0.00 | 3.58B | 4.62B | 7.83B | -379.32M | 356.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | ¥28.32B | 5.41 | ― | 4.15% | 6.26% | -4.41% | |
72 Outperform | ¥26.94B | 11.70 | ― | 3.13% | 29.97% | 19.33% | |
70 Outperform | ¥22.98B | 6.17 | ― | 2.63% | 1.06% | -7.12% | |
70 Neutral | ¥21.41B | 9.03 | ― | 4.34% | -6.89% | 7.72% | |
67 Neutral | €28.13B | 10.52 | 5.90% | 3.77% | 3.04% | 44.65% | |
67 Neutral | ¥33.18B | 7.04 | ― | 4.04% | 3.72% | -27.94% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |