Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.16B | 2.12B | 2.59B | 2.81B | 2.19B | 1.25B |
Gross Profit | 424.19M | 406.06M | 727.54M | 1.04B | 802.55M | 526.13M |
EBITDA | -259.45M | -313.00M | 146.53M | 634.57M | 479.40M | 303.79M |
Net Income | -803.09M | -852.05M | 75.67M | 405.56M | 310.82M | 197.49M |
Balance Sheet | ||||||
Total Assets | 1.81B | 1.94B | 2.76B | 2.85B | 1.14B | 649.14M |
Cash, Cash Equivalents and Short-Term Investments | 1.46B | 1.66B | 1.78B | 2.36B | 604.73M | 300.89M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 247.00M | 283.29M | 261.31M | 454.06M | 474.25M | 290.43M |
Stockholders Equity | 1.56B | 1.65B | 2.50B | 2.40B | 669.54M | 358.71M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -136.69M | -84.42M | 431.72M | 310.37M | 163.40M |
Operating Cash Flow | 0.00 | -136.68M | -84.12M | 433.12M | 316.53M | 190.47M |
Investing Cash Flow | 0.00 | 391.00K | -505.94M | -5.34M | -12.69M | -45.99M |
Financing Cash Flow | 0.00 | -31.00K | 13.90M | 1.32B | 0.00 | 4.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | ¥2.01B | 77.07 | ― | ― | 11.07% | -73.08% | |
65 Neutral | ¥3.22B | 15.75 | ― | 1.36% | 2.51% | 216.02% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | ¥2.31B | ― | ― | ― | 18.22% | -119.04% | |
51 Neutral | ¥2.33B | ― | ― | ― | -0.07% | -338.51% | |
48 Neutral | ¥2.37B | ― | ― | ― | 134.07% | 58.39% | |
41 Neutral | ¥2.31B | ― | ― | ― | -3.02% | -59.22% |