Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | ¥ 2.12B | ¥ 2.59B | ¥ 2.81B | ¥ 2.19B | ¥ 1.25B |
Gross Profit | ¥ 406.06M | ¥ 727.54M | ¥ 1.04B | ¥ 802.55M | ¥ 526.13M |
Operating Income | ¥ -382.64M | ¥ 129.84M | ¥ 627.92M | ¥ 472.68M | ¥ 300.17M |
EBITDA | ¥ -313.00M | ¥ 146.53M | ¥ 634.57M | ¥ 479.40M | ¥ 303.79M |
Net Income | ¥ -852.05M | ¥ 75.67M | ¥ 405.56M | ¥ 310.82M | ¥ 197.49M |
Balance Sheet | |||||
Cash & Short-Term Investments | ¥ 1.66B | ¥ 1.78B | ¥ 2.36B | ¥ 604.73M | ¥ 300.89M |
Total Assets | ¥ 1.94B | ¥ 2.76B | ¥ 2.85B | ¥ 1.14B | ¥ 649.14M |
Total Debt | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 | ¥ 0.00 |
Net Debt | ¥ -1.66B | ¥ -1.78B | ¥ -2.36B | ¥ -604.73M | ¥ -300.89M |
Total Liabilities | ¥ 283.29M | ¥ 261.31M | ¥ 454.06M | ¥ 474.25M | ¥ 290.43M |
Stockholders' Equity | ¥ 1.65B | ¥ 2.50B | ¥ 2.40B | ¥ 669.54M | ¥ 358.71M |
Cash Flow | |||||
Free Cash Flow | ¥ -136.69M | ¥ -84.42M | ¥ 431.72M | ¥ 310.37M | ¥ 163.40M |
Operating Cash Flow | ¥ -136.68M | ¥ -84.12M | ¥ 433.12M | ¥ 316.53M | ¥ 190.47M |
Investing Cash Flow | ¥ 391.00K | ¥ -505.94M | ¥ -5.34M | ¥ -12.69M | ¥ -45.99M |
Financing Cash Flow | ¥ -31.00K | ¥ 13.90M | ¥ 1.32B | ¥ 0.00 | ¥ 4.50M |