| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.81B | 12.08B | 11.21B | 9.89B | 8.32B | 7.24B |
| Gross Profit | 3.08B | 2.90B | 2.90B | 2.54B | 2.03B | 1.71B |
| EBITDA | 1.09B | 1.10B | 963.07M | 851.00M | 626.00M | 359.06M |
| Net Income | 794.63M | 765.15M | 722.61M | 616.11M | 442.25M | 275.90M |
Balance Sheet | ||||||
| Total Assets | 5.67B | 5.79B | 4.95B | 4.59B | 3.94B | 3.16B |
| Cash, Cash Equivalents and Short-Term Investments | 3.67B | 3.69B | 3.00B | 2.68B | 2.36B | 1.72B |
| Total Debt | 300.00M | 300.00M | 0.00 | 0.00 | 602.00K | 1.45M |
| Total Liabilities | 2.59B | 2.41B | 1.95B | 1.73B | 1.49B | 1.20B |
| Stockholders Equity | 3.08B | 3.38B | 3.00B | 2.86B | 2.45B | 1.96B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 800.00M | 917.46M | 544.83M | 595.65M | 51.16M |
| Operating Cash Flow | 0.00 | 819.38M | 938.16M | 566.88M | 599.94M | 64.02M |
| Investing Cash Flow | 0.00 | -44.85M | -31.33M | -45.53M | -6.77M | -12.21M |
| Financing Cash Flow | 0.00 | -82.39M | -583.51M | -206.67M | 48.91M | -255.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥10.92B | 13.45 | ― | 2.16% | 2.75% | 25.24% | |
75 Outperform | ¥8.61B | 11.16 | ― | 4.59% | 8.03% | 34.39% | |
71 Outperform | ¥9.59B | 19.25 | ― | 0.47% | 19.35% | 71.74% | |
71 Outperform | ¥9.53B | 10.23 | ― | 3.06% | 27.08% | 18.85% | |
62 Neutral | ¥15.43B | 66.83 | 30.04% | ― | -7.33% | 441.81% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
42 Neutral | ¥5.61B | -2.24 | ― | ― | -38.47% | -1453.85% |
Japaniace Co., Ltd. will acquire the SES (System Engineering Service) business of COPRO TECHNOLOGY Co., Ltd., including the IT engineer dispatch operations and the job recruitment site “Bscareer IT,” through an absorption-type company split, subject to shareholder approval in February 2026 and scheduled to take effect on March 27, 2026. By paying ¥730 million in cash and taking over all related assets, liabilities, and contractual positions, Japaniace plans to operate the recruitment platform in-house to increase the number of engineers, including freelancers, thereby strengthening its competitiveness, stabilizing its earnings base, and supporting its medium-term strategy to shift from quantitative to qualitative growth in IT human resources.
The most recent analyst rating on (JP:9558) stock is a Buy with a Yen2436.00 price target. To see the full list of analyst forecasts on Japaniace Co., Ltd. stock, see the JP:9558 Stock Forecast page.
Japaniace Co., Ltd. reported non-consolidated net sales of ¥12.08 billion for the fiscal year ended November 30, 2025, up 7.8% year on year, with operating profit rising 3.9% to ¥982 million and net profit up 5.9% to ¥765 million, resulting in higher earnings per share and an improved cash position. The company strengthened its balance sheet as total assets and net assets increased, maintained a high return on equity above 20%, raised its annual dividend from ¥95 to ¥99 per share while keeping a payout ratio just above 50%, and issued guidance for the 2026 fiscal year that projects continued but moderate growth in sales and profits, underscoring a strategy of steady expansion and ongoing shareholder returns in a stable operating environment.
The most recent analyst rating on (JP:9558) stock is a Buy with a Yen2436.00 price target. To see the full list of analyst forecasts on Japaniace Co., Ltd. stock, see the JP:9558 Stock Forecast page.
Japaniace Co., Ltd. has revised its financial forecasts for the fiscal year ending November 30, 2025, due to challenges in meeting initial plans, including the loss of a large-scale contract development project. Despite securing a public tender project and exceeding net sales expectations, the company anticipates lower operating, ordinary, and net profits compared to earlier forecasts. Nevertheless, compared to the previous fiscal year, Japaniace expects a 7.8% increase in net sales and a 5.4% increase in ordinary profit.
Japaniace Co., Ltd. has announced its decision to transition from a Company with an Audit & Supervisory Board to a Company with an Audit & Supervisory Committee. This change aims to strengthen corporate governance, enhance management transparency, and expedite decision-making processes by involving more outside directors in supervisory roles and delegating some decision-making authority to individual directors. The transition is expected to be finalized following shareholder approval in February 2026.