| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.68B | 1.93B | 1.49B | 1.25B | 1.33B |
| Gross Profit | 1.63B | 1.14B | 798.64M | 660.90M | 364.14M |
| EBITDA | 787.49M | 496.34M | 329.50M | 321.80M | 123.22M |
| Net Income | 539.63M | 310.05M | 219.27M | 226.23M | 78.76M |
Balance Sheet | |||||
| Total Assets | 4.01B | 2.51B | 1.68B | 1.46B | 645.04M |
| Cash, Cash Equivalents and Short-Term Investments | 2.10B | 1.24B | 749.93M | 724.13M | 328.51M |
| Total Debt | 730.61M | 330.69M | 192.01M | 40.86M | 61.86M |
| Total Liabilities | 1.64B | 942.48M | 697.03M | 742.61M | 300.59M |
| Stockholders Equity | 2.34B | 1.56B | 978.76M | 713.01M | 344.45M |
Cash Flow | |||||
| Free Cash Flow | 656.54M | 254.81M | -9.16M | 318.52M | 14.46M |
| Operating Cash Flow | 666.36M | 319.91M | -5.53M | 324.08M | 15.24M |
| Investing Cash Flow | -148.51M | 6.17M | -166.32M | -33.51M | -25.65M |
| Financing Cash Flow | 343.17M | 143.36M | 197.66M | 105.04M | 9.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥8.60B | 10.01 | ― | 1.24% | 11.42% | 29.26% | |
79 Outperform | ¥15.60B | 3.90 | ― | 2.46% | 6.38% | 18.64% | |
69 Neutral | ¥8.00B | 25.17 | ― | ― | 38.56% | 71.77% | |
69 Neutral | ¥14.43B | 12.09 | ― | 2.51% | 10.17% | 327.27% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | ¥8.96B | 12.89 | ― | 2.61% | 11.84% | 246.10% | |
57 Neutral | ¥13.93B | 29.59 | ― | 7.85% | -3.20% | 34.08% |