Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.05B | 1.93B | 1.49B | 1.25B | 1.33B | 696.58M |
Gross Profit | 1.26B | 1.14B | 798.64M | 660.90M | 364.14M | 289.20M |
EBITDA | 616.81M | 493.07M | 306.91M | 312.17M | 115.56M | 124.56M |
Net Income | 405.23M | 310.05M | 219.27M | 226.23M | 78.76M | 86.39M |
Balance Sheet | ||||||
Total Assets | 2.68B | 2.49B | 1.67B | 1.46B | 645.04M | 475.53M |
Cash, Cash Equivalents and Short-Term Investments | 1.44B | 1.24B | 749.93M | 724.13M | 328.51M | 329.55M |
Total Debt | 270.30M | 330.69M | 192.01M | 40.86M | 61.86M | 53.54M |
Total Liabilities | 852.90M | 923.69M | 687.00M | 742.61M | 300.59M | 210.50M |
Stockholders Equity | 1.82B | 1.56B | 978.76M | 713.01M | 344.45M | 265.03M |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 254.81M | -12.26M | 312.15M | 9.53M | 168.26M |
Operating Cash Flow | 0.00 | 319.91M | -5.53M | 324.08M | 15.24M | 171.46M |
Investing Cash Flow | 0.00 | 226.00K | -166.32M | -33.51M | -25.65M | -27.88M |
Financing Cash Flow | 0.00 | 149.30M | 197.66M | 105.04M | 9.38M | 146.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | ¥16.73B | 13.42 | 3.97% | 1.60% | -20.11% | ||
76 Outperform | ¥14.66B | 15.20 | 1.71% | 3.41% | 117.10% | ||
73 Outperform | ¥14.71B | 13.51 | 1.44% | -0.12% | ― | ||
66 Neutral | ¥13.82B | 29.66 | ― | 23.13% | 54.75% | ||
66 Neutral | ¥9.88B | 31.94 | ― | 24.29% | ― | ||
60 Neutral | $44.05B | 4.50 | -12.81% | 4.08% | 1.86% | -43.08% | |
49 Neutral | ¥9.15B | 228.95 | ― | 13.70% | 94.10% |