| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.28B | 2.68B | 1.93B | 1.49B | 1.25B | 1.33B |
| Gross Profit | 1.41B | 1.63B | 1.14B | 798.64M | 660.90M | 364.14M |
| EBITDA | 706.62M | 803.35M | 493.07M | 306.91M | 312.17M | 115.56M |
| Net Income | 448.82M | 539.63M | 310.05M | 219.27M | 226.23M | 78.76M |
Balance Sheet | ||||||
| Total Assets | 3.61B | 3.99B | 2.49B | 1.67B | 1.46B | 645.04M |
| Cash, Cash Equivalents and Short-Term Investments | 1.81B | 2.10B | 1.24B | 749.93M | 724.13M | 328.51M |
| Total Debt | 655.59M | 730.61M | 330.69M | 192.01M | 40.86M | 61.86M |
| Total Liabilities | 1.47B | 1.63B | 923.69M | 687.00M | 742.61M | 300.59M |
| Stockholders Equity | 2.12B | 2.34B | 1.56B | 978.76M | 713.01M | 344.45M |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 656.54M | 254.81M | -12.26M | 312.15M | 9.53M |
| Operating Cash Flow | 0.00 | 666.36M | 319.91M | -5.53M | 324.08M | 15.24M |
| Investing Cash Flow | 0.00 | -148.51M | 226.00K | -166.32M | -33.51M | -25.65M |
| Financing Cash Flow | 0.00 | 343.17M | 149.30M | 197.66M | 105.04M | 9.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | ¥17.49B | 15.69 | ― | 1.43% | 7.24% | 215.65% | |
73 Outperform | ¥12.15B | 22.70 | ― | ― | 38.56% | 72.44% | |
73 Outperform | ¥16.82B | 13.36 | ― | 4.01% | 3.83% | -18.07% | |
70 Outperform | ¥14.28B | 10.99 | ― | 1.51% | 7.96% | ― | |
61 Neutral | ¥7.37B | 16.37 | ― | ― | 26.73% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
46 Neutral | ¥9.30B | -35.23 | ― | ― | -2.68% | 91.68% |