| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.58B | 17.16B | 13.81B | 16.38B | 14.61B | 8.15B |
| Gross Profit | 1.90B | 2.30B | 1.40B | 3.40B | 2.16B | 1.56B |
| EBITDA | 101.25M | 522.33M | -364.25M | 2.20B | 1.03B | 772.31M |
| Net Income | -248.67M | 303.54M | -554.54M | 1.47B | 621.72M | 440.82M |
Balance Sheet | ||||||
| Total Assets | 13.26B | 13.23B | 12.90B | 8.57B | 5.99B | 4.23B |
| Cash, Cash Equivalents and Short-Term Investments | 9.13B | 8.90B | 9.64B | 5.90B | 2.71B | 2.44B |
| Total Debt | 1.98B | 1.80B | 2.52B | 3.24B | 2.33B | 1.99B |
| Total Liabilities | 3.78B | 3.70B | 3.67B | 5.32B | 4.23B | 3.07B |
| Stockholders Equity | 9.47B | 9.53B | 9.23B | 3.25B | 1.76B | 1.16B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 232.23M | -1.96B | 2.22B | -59.82M | 459.34M |
| Operating Cash Flow | 0.00 | 365.13M | -1.86B | 2.26B | 60.98M | 470.21M |
| Investing Cash Flow | 0.00 | -399.09M | -191.72M | 111.31M | -124.06M | -143.25M |
| Financing Cash Flow | 0.00 | -710.93M | 5.79B | 879.38M | 327.89M | 751.78M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | ¥12.06B | 16.36 | ― | 2.20% | 13.59% | 43.49% | |
68 Neutral | ¥7.86B | 41.64 | ― | 1.44% | 15.68% | -64.57% | |
65 Neutral | ¥8.17B | 26.73 | ― | ― | 24.29% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
47 Neutral | ¥8.80B | -48.29 | ― | ― | 13.70% | 94.10% | |
40 Neutral | ¥7.33B | -15.17 | ― | ― | 107.15% | -33.66% | |
37 Underperform | ¥4.24B | -2.23 | ― | ― | -84.70% | 86.28% |