| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 22.69B | 20.95B | 26.85B | 34.67B | 30.29B |
| Gross Profit | 2.21B | 15.52B | 20.08B | 26.67B | 23.92B |
| EBITDA | 3.50B | 3.16B | 3.09B | 7.20B | 5.82B |
| Net Income | 1.34B | 834.30M | 310.01M | 3.80B | 3.22B |
Balance Sheet | |||||
| Total Assets | 27.42B | 26.02B | 27.44B | 31.64B | 27.96B |
| Cash, Cash Equivalents and Short-Term Investments | 5.52B | 5.17B | 4.46B | 7.61B | 5.07B |
| Total Debt | 6.37B | 6.76B | 6.93B | 6.64B | 7.58B |
| Total Liabilities | 12.54B | 12.27B | 14.36B | 16.06B | 16.37B |
| Stockholders Equity | 14.88B | 13.76B | 13.09B | 15.59B | 11.60B |
Cash Flow | |||||
| Free Cash Flow | 2.42B | 1.88B | 1.48B | 4.69B | 3.31B |
| Operating Cash Flow | 2.80B | 2.00B | 1.61B | 5.12B | 4.14B |
| Investing Cash Flow | -1.85B | -101.50M | -1.23B | -768.59M | -1.43B |
| Financing Cash Flow | -597.69M | -1.19B | -3.53B | -1.81B | -1.34B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | ¥20.81B | 16.52 | ― | 9.87% | 11.51% | -29.82% | |
68 Neutral | ¥13.40B | 22.31 | ― | 2.19% | 14.43% | 10.99% | |
66 Neutral | ¥18.86B | 8.10 | ― | 2.01% | 15.43% | 12.47% | |
65 Neutral | ¥14.67B | 10.92 | ― | 1.51% | 7.96% | ― | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
57 Neutral | ¥13.80B | 29.59 | ― | 7.85% | -3.20% | 34.08% | |
50 Neutral | ¥13.21B | 2.40 | ― | ― | -2.68% | 91.68% |