| Breakdown | Sep 2025 | Sep 2024 | Sep 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 15.67B | 13.71B | 12.87B | 12.23B | 11.67B |
| Gross Profit | 4.81B | 4.08B | 4.13B | 3.79B | 3.00B |
| EBITDA | 396.60M | 633.97M | 957.90M | 643.04M | 224.64M |
| Net Income | 195.08M | 282.66M | 565.26M | 496.41M | -38.86M |
Balance Sheet | |||||
| Total Assets | 9.18B | 8.42B | 6.84B | 5.93B | 5.38B |
| Cash, Cash Equivalents and Short-Term Investments | 2.51B | 2.48B | 2.98B | 3.30B | 2.16B |
| Total Debt | 2.72B | 2.47B | 1.19B | 918.35M | 938.18M |
| Total Liabilities | 5.28B | 4.52B | 3.11B | 3.05B | 3.91B |
| Stockholders Equity | 3.53B | 3.28B | 3.11B | 2.32B | 928.74M |
Cash Flow | |||||
| Free Cash Flow | 697.38M | -115.22M | -210.68M | 405.24M | -111.60M |
| Operating Cash Flow | 781.67M | 338.35M | 266.44M | 713.97M | 31.41M |
| Investing Cash Flow | -1.15B | -1.81B | -1.02B | -413.27M | -185.56M |
| Financing Cash Flow | 162.04M | 997.74M | 421.71M | 681.09M | 300.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | ¥33.96B | 20.10 | ― | ― | 27.97% | -5.25% | |
68 Neutral | ¥23.68B | 15.25 | ― | ― | 14.28% | -30.60% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | ¥24.84B | 41.34 | ― | ― | 21.87% | 240.21% | |
52 Neutral | ¥44.07B | 16.46 | ― | ― | 27.58% | -1.50% | |
49 Neutral | ¥26.49B | 39.28 | ― | ― | 20.84% | 10.41% | |
48 Neutral | ¥12.55B | 30.14 | ― | 3.48% | -11.85% | ― |