| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.93B | 19.03B | 19.45B | 20.75B | 19.27B | 20.51B |
| Gross Profit | 4.22B | 4.16B | 4.08B | 3.69B | 3.87B | 4.46B |
| EBITDA | 1.08B | 966.23M | 1.66B | -1.57B | 554.90M | 1.29B |
| Net Income | 503.39M | 467.35M | 1.01B | -1.62B | 89.31M | 675.19M |
Balance Sheet | ||||||
| Total Assets | 10.64B | 10.43B | 9.62B | 11.03B | 12.79B | 10.29B |
| Cash, Cash Equivalents and Short-Term Investments | 1.34B | 1.11B | 854.67M | 1.27B | 878.99M | 943.54M |
| Total Debt | 3.94B | 3.95B | 3.43B | 5.50B | 5.50B | 3.15B |
| Total Liabilities | 6.40B | 6.16B | 5.82B | 8.23B | 8.27B | 5.55B |
| Stockholders Equity | 4.24B | 4.28B | 3.80B | 2.80B | 4.52B | 4.73B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -15.34M | 1.21B | 582.34M | 179.79M | -702.24M |
| Operating Cash Flow | 0.00 | 926.82M | 1.42B | 716.25M | 341.04M | -602.22M |
| Investing Cash Flow | 0.00 | -987.77M | 507.69M | -116.32M | -1.77B | -145.62M |
| Financing Cash Flow | 0.00 | 275.74M | -2.35B | -217.12M | 1.36B | 822.86M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥5.96B | 8.68 | ― | 1.72% | 5.37% | 20.22% | |
76 Outperform | ¥14.65B | 12.11 | ― | 1.20% | 6.42% | -6.32% | |
73 Outperform | ¥2.58B | 7.39 | ― | 2.09% | 2.37% | 98.09% | |
71 Outperform | ¥4.98B | 3.79 | ― | 3.28% | -3.02% | ― | |
64 Neutral | ¥2.77B | 9.84 | ― | 2.38% | -5.18% | 0.36% | |
63 Neutral | ¥2.85B | -30.66 | ― | 6.31% | 2.07% | -145.09% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% |