| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.67B | 8.09B | 8.93B | 8.77B | 7.47B |
| Gross Profit | 575.74M | 551.30M | 601.25M | 724.52M | 452.11M |
| EBITDA | 479.81M | 502.60M | 453.10M | 594.99M | 317.92M |
| Net Income | 269.54M | 291.70M | 219.67M | 309.85M | 155.82M |
Balance Sheet | |||||
| Total Assets | 5.43B | 5.91B | 5.12B | 5.01B | 5.01B |
| Cash, Cash Equivalents and Short-Term Investments | 1.32B | 1.78B | 1.48B | 1.39B | 1.44B |
| Total Debt | 666.35M | 866.63M | 1.03B | 947.90M | 1.06B |
| Total Liabilities | 1.96B | 2.17B | 2.06B | 2.20B | 2.14B |
| Stockholders Equity | 3.47B | 3.74B | 3.05B | 2.80B | 2.87B |
Cash Flow | |||||
| Free Cash Flow | 215.34M | 322.10M | 53.61M | 399.10M | 88.27M |
| Operating Cash Flow | 216.07M | 348.60M | 87.01M | 420.98M | 167.36M |
| Investing Cash Flow | -110.48M | 167.68M | -14.05M | -24.96M | -10.49M |
| Financing Cash Flow | -567.94M | -218.41M | 14.84M | -444.13M | 141.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥5.39B | 18.09 | ― | 1.49% | -2.16% | ― | |
72 Outperform | ¥2.75B | 8.68 | ― | 2.86% | 6.65% | 6.50% | |
71 Outperform | ¥4.86B | 9.66 | ― | 3.64% | 5.32% | 8.54% | |
68 Neutral | ¥4.92B | 8.89 | ― | 1.56% | 3.99% | 151.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥5.01B | ― | ― | 2.10% | 17.65% | -5123.90% | |
48 Neutral | ¥4.51B | 10.36 | ― | ― | -26.89% | ― |