| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.08B | 10.26B | 13.12B | 12.83B | 12.21B | 10.70B |
| Gross Profit | -79.52M | 550.45M | -59.52M | 556.42M | 571.18M | 838.93M |
| EBITDA | -2.30B | 225.84M | -2.31B | -435.94M | -205.25M | 358.50M |
| Net Income | -2.42B | 123.71M | -2.47B | -565.92M | -342.24M | 151.56M |
Balance Sheet | ||||||
| Total Assets | 3.68B | 2.84B | 4.34B | 5.30B | 5.24B | 5.02B |
| Cash, Cash Equivalents and Short-Term Investments | 288.95M | 241.21M | 359.47M | 2.10B | 2.07B | 2.25B |
| Total Debt | 901.87M | 658.68M | 1.98B | 1.09B | 725.89M | 575.29M |
| Total Liabilities | 3.98B | 2.32B | 5.41B | 4.08B | 3.47B | 2.96B |
| Stockholders Equity | -297.84M | 526.26M | -1.07B | 1.22B | 1.77B | 2.06B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -259.16M | -1.35B | -93.69M | -130.62M | 787.26M |
| Operating Cash Flow | 0.00 | -206.42M | -1.24B | 33.60M | -27.91M | 830.98M |
| Investing Cash Flow | 0.00 | -361.12M | -611.26M | -366.05M | -352.80M | -265.38M |
| Financing Cash Flow | 0.00 | 305.75M | 105.32M | 363.03M | 201.44M | 806.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥5.39B | 18.09 | ― | 1.48% | -2.16% | ― | |
72 Outperform | ¥2.75B | 8.68 | ― | 2.86% | 6.65% | 6.50% | |
71 Outperform | ¥4.86B | 9.66 | ― | 3.64% | 5.32% | 8.54% | |
68 Neutral | ¥4.92B | 8.89 | ― | 1.60% | 3.99% | 151.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥5.01B | ― | ― | 2.09% | 17.65% | -5123.90% | |
48 Neutral | ¥4.57B | 10.36 | ― | ― | -26.89% | ― |