Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 10.37B | 10.37B | 10.30B | 9.87B | 8.84B | 8.55B |
Gross Profit | 992.80M | 912.07M | 1.03B | 1.02B | 841.67M | 1.09B |
EBITDA | 1.10B | 1.06B | 1.02B | 1.17B | 968.92M | 1.19B |
Net Income | 105.36M | 105.65M | 78.91M | 414.13M | 273.48M | 413.20M |
Balance Sheet | ||||||
Total Assets | 24.68B | 24.68B | 24.50B | 23.46B | 22.34B | 22.12B |
Cash, Cash Equivalents and Short-Term Investments | 4.47B | 4.47B | 4.59B | 3.79B | 3.87B | 3.36B |
Total Debt | 745.28M | 745.28M | 814.90M | 776.51M | 468.95M | 505.13M |
Total Liabilities | 4.37B | 4.37B | 4.23B | 4.09B | 3.53B | 3.41B |
Stockholders Equity | 20.21B | 20.21B | 20.18B | 19.29B | 18.81B | 18.70B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 487.98M | 378.63M | 379.58M | 566.21M | -628.78M |
Operating Cash Flow | 0.00 | 737.70M | 957.04M | 741.14M | 1.07B | 791.58M |
Investing Cash Flow | 0.00 | -588.91M | -476.65M | -740.71M | -400.81M | -1.34B |
Financing Cash Flow | 0.00 | -267.81M | 313.87M | -225.38M | -159.21M | -117.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥12.80B | 8.47 | 5.61% | 3.24% | 4.56% | 30.80% | |
73 Outperform | ¥7.34B | 16.46 | 8.58% | 1.06% | 5.99% | -7.07% | |
73 Outperform | ¥4.98B | 12.96 | 4.01% | 3.55% | 5.48% | -29.33% | |
71 Outperform | ¥5.00B | 9.04 | 2.93% | 1.64% | 3.00% | 86.86% | |
70 Outperform | ¥5.21B | 17.47 | ― | 1.59% | -2.16% | ― | |
57 Neutral | ¥5.26B | -5.45 | -40.55% | 2.05% | 20.63% | -2022.64% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |