| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 10.08B | ¥ 10.37B | ¥ 10.30B | ¥ 9.87B | ¥ 8.84B |
| Gross Profit | ¥ 1.12B | ¥ 1.05B | ¥ 1.03B | ¥ 1.02B | ¥ 841.67M |
| Operating Income | ¥ 270.50M | ¥ 186.77M | ¥ 315.45M | ¥ 431.24M | ¥ 404.24M |
| EBITDA | ¥ 904.72M | ¥ 1.06B | ¥ 1.02B | ¥ 1.17B | ¥ 968.92M |
| Net Income | ¥ 300.52M | ¥ 105.65M | ¥ 78.91M | ¥ 414.13M | ¥ 273.48M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.30B | ¥ 4.47B | ¥ 4.59B | ¥ 3.79B | ¥ 3.87B |
| Total Assets | ¥ 25.30B | ¥ 24.68B | ¥ 25.13B | ¥ 24.09B | ¥ 22.95B |
| Total Debt | ¥ 684.66M | ¥ 745.28M | ¥ 814.90M | ¥ 776.51M | ¥ 468.95M |
| Net Debt | ¥ -3.62B | ¥ -3.72B | ¥ -3.77B | ¥ -3.02B | ¥ -3.40B |
| Total Liabilities | ¥ 4.38B | ¥ 4.37B | ¥ 4.86B | ¥ 4.72B | ¥ 4.14B |
| Stockholders' Equity | ¥ 20.91B | ¥ 20.21B | ¥ 20.18B | ¥ 19.29B | ¥ 18.81B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 157.84M | ¥ 487.98M | ¥ 378.63M | ¥ 379.58M | ¥ 566.21M |
| Operating Cash Flow | ¥ 803.12M | ¥ 737.70M | ¥ 957.04M | ¥ 741.14M | ¥ 1.07B |
| Investing Cash Flow | ¥ -651.81M | ¥ -588.91M | ¥ -476.65M | ¥ -740.71M | ¥ -400.81M |
| Financing Cash Flow | ¥ -315.67M | ¥ -267.81M | ¥ 313.87M | ¥ -225.38M | ¥ -159.21M |