Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 18.82B | 17.54B | 16.25B | 16.73B | 16.07B |
Gross Profit | 3.58B | 3.08B | 3.01B | 2.94B | 2.78B |
EBITDA | 1.54B | 1.28B | 1.52B | 1.49B | 1.39B |
Net Income | 506.41M | 383.88M | 522.12M | 489.57M | 355.26M |
Balance Sheet | |||||
Total Assets | 18.84B | 18.03B | 17.55B | 17.54B | 18.17B |
Cash, Cash Equivalents and Short-Term Investments | 2.93B | 2.13B | 2.58B | 2.81B | 2.96B |
Total Debt | 8.57B | 8.66B | 8.46B | 8.83B | 9.59B |
Total Liabilities | 12.71B | 12.27B | 12.15B | 12.53B | 13.52B |
Stockholders Equity | 5.91B | 5.50B | 5.19B | 4.81B | 4.47B |
Cash Flow | |||||
Free Cash Flow | 934.79M | -46.36M | 407.34M | 774.77M | 974.14M |
Operating Cash Flow | 1.48B | 565.69M | 935.94M | 1.05B | 1.12B |
Investing Cash Flow | -417.79M | -620.69M | -474.84M | -188.02M | 141.04M |
Financing Cash Flow | -255.64M | -390.25M | -683.86M | -1.02B | -780.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | ¥8.70B | 6.56 | 1.92% | -1.60% | 45.60% | ||
73 Outperform | ¥7.06B | 15.82 | 0.93% | 5.99% | -7.07% | ||
73 Outperform | ¥4.80B | 12.48 | 3.63% | 5.48% | -29.33% | ||
71 Outperform | ¥4.88B | 8.81 | 1.63% | 3.00% | 86.86% | ||
70 Outperform | ¥4.88B | 16.36 | 1.66% | -2.16% | ― | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% | |
44 Neutral | ¥3.77B | ― | 2.75% | 20.63% | -2022.64% |