| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 19.12B | 18.82B | 17.54B | 16.25B | 16.73B | 16.07B |
| Gross Profit | 3.58B | 3.58B | 3.08B | 3.01B | 2.94B | 2.78B |
| EBITDA | 1.42B | 1.54B | 1.28B | 1.52B | 1.49B | 1.39B |
| Net Income | 430.56M | 506.41M | 383.88M | 522.12M | 489.57M | 355.26M |
Balance Sheet | ||||||
| Total Assets | 19.66B | 18.84B | 18.03B | 17.55B | 17.54B | 18.17B |
| Cash, Cash Equivalents and Short-Term Investments | 4.04B | 2.93B | 2.13B | 2.58B | 2.81B | 2.96B |
| Total Debt | 9.87B | 8.57B | 8.66B | 8.46B | 8.83B | 9.59B |
| Total Liabilities | 13.53B | 12.71B | 12.27B | 12.15B | 12.53B | 13.52B |
| Stockholders Equity | 5.92B | 5.91B | 5.50B | 5.19B | 4.81B | 4.47B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 934.79M | -46.36M | 407.34M | 774.77M | 974.14M |
| Operating Cash Flow | 0.00 | 1.48B | 565.69M | 935.94M | 1.05B | 1.12B |
| Investing Cash Flow | 0.00 | -417.79M | -620.69M | -474.84M | -188.02M | 141.04M |
| Financing Cash Flow | 0.00 | -255.64M | -417.63M | -683.86M | -1.02B | -780.46M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | ¥9.45B | 7.13 | ― | 1.80% | -1.60% | 45.60% | |
75 Outperform | ¥4.99B | 9.05 | ― | 1.61% | 3.00% | 86.86% | |
71 Outperform | ¥4.82B | 12.57 | ― | 3.62% | 5.48% | -29.33% | |
70 Outperform | ¥5.20B | 17.45 | ― | 1.52% | -2.16% | ― | |
67 Neutral | ¥6.66B | 14.94 | ― | 1.15% | 5.99% | -7.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
57 Neutral | ¥4.74B | ― | ― | 2.26% | 17.65% | -5123.90% |