Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 38.94B | 39.63B | 41.09B | 41.53B | 38.78B |
Gross Profit | 8.13B | 8.15B | 8.29B | 8.43B | 7.50B |
EBITDA | 3.41B | 3.11B | 3.32B | 3.74B | 2.74B |
Net Income | 1.17B | 858.42M | 997.01M | 1.26B | 147.81M |
Balance Sheet | |||||
Total Assets | 44.25B | 45.55B | 45.33B | 46.66B | 47.43B |
Cash, Cash Equivalents and Short-Term Investments | 7.08B | 6.17B | 6.09B | 6.70B | 6.86B |
Total Debt | 10.41B | 11.97B | 13.65B | 15.31B | 17.03B |
Total Liabilities | 22.94B | 25.31B | 26.25B | 28.50B | 30.32B |
Stockholders Equity | 21.18B | 20.11B | 18.95B | 18.04B | 16.97B |
Cash Flow | |||||
Free Cash Flow | 1.64B | 1.96B | 833.26M | 1.62B | 1.26B |
Operating Cash Flow | 3.13B | 2.84B | 2.01B | 2.56B | 2.91B |
Investing Cash Flow | -486.44M | -900.85M | -790.24M | -826.62M | -1.54B |
Financing Cash Flow | -1.73B | -1.85B | -1.83B | -1.90B | 25.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.46B | 7.59 | 3.31% | 4.56% | 30.80% | ||
77 Outperform | ¥8.70B | 6.56 | 1.92% | -1.60% | 45.60% | ||
76 Outperform | ¥11.93B | 9.41 | 3.87% | 2.66% | 25.68% | ||
73 Outperform | ¥7.06B | 15.82 | 0.93% | 5.99% | -7.07% | ||
71 Outperform | ¥4.88B | 8.81 | 1.63% | 3.00% | 86.86% | ||
71 Outperform | ¥17.81B | 7.89 | 2.55% | 8.40% | 5.76% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% |