| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 38.94B | 38.94B | 39.63B | 41.09B | 41.53B | 38.78B |
| Gross Profit | 8.22B | 8.13B | 8.15B | 8.29B | 8.43B | 7.50B |
| EBITDA | 3.62B | 3.41B | 3.11B | 3.32B | 3.74B | 2.74B |
| Net Income | 1.32B | 1.17B | 858.42M | 997.01M | 1.26B | 147.81M |
Balance Sheet | ||||||
| Total Assets | 43.77B | 44.25B | 45.55B | 45.33B | 46.66B | 47.43B |
| Cash, Cash Equivalents and Short-Term Investments | 6.59B | 7.08B | 6.17B | 6.09B | 6.70B | 6.86B |
| Total Debt | 9.64B | 10.41B | 11.97B | 13.65B | 15.31B | 17.03B |
| Total Liabilities | 22.42B | 22.94B | 25.31B | 26.25B | 28.50B | 30.32B |
| Stockholders Equity | 21.22B | 21.18B | 20.11B | 18.95B | 18.04B | 16.97B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.64B | 1.96B | 833.26M | 1.62B | 1.26B |
| Operating Cash Flow | 0.00 | 3.13B | 2.84B | 2.01B | 2.56B | 2.91B |
| Investing Cash Flow | 0.00 | -486.44M | -900.85M | -790.24M | -826.62M | -1.54B |
| Financing Cash Flow | 0.00 | -1.73B | -1.85B | -1.83B | -1.90B | 25.33M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥12.99B | 8.60 | ― | 2.98% | 4.56% | 30.80% | |
73 Outperform | ¥12.42B | 8.94 | ― | 4.02% | 4.96% | 38.49% | |
71 Outperform | ¥9.42B | 6.01 | ― | 1.83% | -0.59% | 75.89% | |
70 Outperform | ¥17.62B | 7.80 | ― | 2.60% | 7.13% | 16.09% | |
68 Neutral | ¥4.92B | 8.89 | ― | 1.60% | 3.99% | 151.46% | |
67 Neutral | ¥7.17B | 16.09 | ― | 1.11% | 5.99% | -7.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |