Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 35.10B | 34.70B | 38.09B | 36.12B | 34.16B |
Gross Profit | 3.54B | 3.41B | 3.82B | 3.53B | 3.19B |
EBITDA | 4.00B | 3.73B | 4.02B | 3.38B | 3.00B |
Net Income | 1.13B | 980.00M | 1.27B | 1.13B | 802.00M |
Balance Sheet | |||||
Total Assets | 50.99B | 48.44B | 46.31B | 47.58B | 41.77B |
Cash, Cash Equivalents and Short-Term Investments | 4.89B | 2.66B | 2.92B | 3.83B | 3.29B |
Total Debt | 16.08B | 14.06B | 14.89B | 16.55B | 12.14B |
Total Liabilities | 23.46B | 21.89B | 22.43B | 24.71B | 19.94B |
Stockholders Equity | 27.35B | 26.40B | 23.73B | 22.73B | 21.71B |
Cash Flow | |||||
Free Cash Flow | -821.00M | 951.00M | 17.00M | -3.05B | 757.00M |
Operating Cash Flow | 2.15B | 2.60B | 4.18B | 2.79B | 2.48B |
Investing Cash Flow | -2.22B | -1.10B | -4.18B | -5.94B | -1.79B |
Financing Cash Flow | 2.29B | -1.76B | -945.00M | 3.68B | 383.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | ¥11.46B | 7.59 | 3.31% | 4.56% | 30.80% | ||
77 Outperform | ¥8.70B | 6.56 | 1.92% | -1.60% | 45.60% | ||
76 Outperform | ¥14.66B | 10.69 | 3.40% | 3.56% | -14.38% | ||
76 Outperform | ¥11.93B | 9.41 | 3.87% | 2.66% | 25.68% | ||
71 Outperform | ¥4.88B | 8.81 | 1.63% | 3.00% | 86.86% | ||
71 Outperform | ¥17.81B | 7.89 | 2.55% | 8.40% | 5.76% | ||
64 Neutral | $10.96B | 16.35 | 8.89% | 1.96% | 2.68% | -15.17% |