Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 50.45B | 50.45B | 46.52B | 59.82B | 54.11B | 48.16B |
Gross Profit | 4.99B | 4.99B | 4.58B | 5.80B | 5.08B | 4.32B |
EBITDA | 5.01B | 5.27B | 4.73B | 5.66B | 5.12B | 4.46B |
Net Income | 2.19B | 2.19B | 2.05B | 2.70B | 2.26B | 1.75B |
Balance Sheet | ||||||
Total Assets | 51.11B | 51.11B | 49.50B | 44.44B | 41.99B | 42.54B |
Cash, Cash Equivalents and Short-Term Investments | 9.46B | 9.46B | 9.42B | 9.31B | 7.10B | 5.94B |
Total Debt | 8.58B | 8.58B | 9.10B | 9.66B | 10.42B | 12.30B |
Total Liabilities | 20.84B | 20.84B | 21.27B | 19.98B | 20.50B | 22.87B |
Stockholders Equity | 30.26B | 30.26B | 28.23B | 24.46B | 21.49B | 19.67B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.12B | 1.41B | 3.36B | 3.52B | 2.90B |
Operating Cash Flow | 0.00 | 3.80B | 3.91B | 5.24B | 4.52B | 3.69B |
Investing Cash Flow | 0.00 | -2.83B | -2.67B | -2.01B | -784.00M | -612.00M |
Financing Cash Flow | 0.00 | -1.26B | -1.38B | -1.23B | -2.45B | -1.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | ¥26.03B | 5.45 | 5.89% | 0.67% | 2.23% | 0.81% | |
80 Outperform | ¥12.80B | 8.47 | 5.61% | 3.24% | 4.56% | 30.80% | |
77 Outperform | ¥9.90B | 7.47 | 5.54% | 1.71% | -1.60% | 45.60% | |
76 Outperform | ¥14.51B | 10.58 | 6.24% | 3.79% | 3.56% | -14.38% | |
76 Outperform | ¥21.73B | 10.90 | 13.37% | 2.55% | 19.59% | 39.80% | |
66 Neutral | ¥17.11B | 7.58 | ― | 2.67% | 8.40% | 5.76% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |