| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.41B | 29.19B | 27.88B | 28.17B | 28.37B | 27.66B |
| Gross Profit | 2.29B | 2.19B | 2.03B | 2.13B | 2.22B | 1.89B |
| EBITDA | 3.79B | 3.50B | 3.19B | 3.25B | 3.43B | 3.12B |
| Net Income | 1.70B | 1.50B | 1.37B | 1.35B | 1.44B | 1.19B |
Balance Sheet | ||||||
| Total Assets | 50.54B | 48.59B | 47.53B | 45.83B | 43.25B | 42.89B |
| Cash, Cash Equivalents and Short-Term Investments | 7.21B | 6.35B | 6.56B | 8.33B | 7.67B | 6.44B |
| Total Debt | 17.21B | 15.09B | 16.08B | 16.18B | 14.27B | 14.73B |
| Total Liabilities | 23.61B | 21.94B | 22.34B | 22.59B | 21.07B | 21.74B |
| Stockholders Equity | 26.93B | 26.65B | 25.20B | 23.24B | 22.17B | 21.15B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 1.03B | -1.37B | -748.95M | 1.90B | 1.87B |
| Operating Cash Flow | 0.00 | 3.24B | 1.81B | 2.65B | 2.83B | 3.08B |
| Investing Cash Flow | 0.00 | -2.01B | -3.08B | -3.36B | -816.68M | -1.14B |
| Financing Cash Flow | 0.00 | -1.44B | -508.71M | 1.37B | -783.14M | 237.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | ¥12.99B | 8.60 | ― | 2.98% | 4.56% | 30.80% | |
77 Outperform | ¥15.01B | 11.37 | ― | 3.63% | 3.18% | -23.51% | |
73 Outperform | ¥12.42B | 8.94 | ― | 4.02% | 4.96% | 38.49% | |
71 Outperform | ¥9.42B | 6.01 | ― | 1.83% | -0.59% | 75.89% | |
68 Neutral | ¥4.92B | 8.89 | ― | 1.56% | 3.99% | 151.46% | |
67 Neutral | ¥6.90B | 15.47 | ― | 1.11% | 5.99% | -7.07% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |