| Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 29.19B | ¥ 27.88B | ¥ 28.17B | ¥ 28.37B | ¥ 27.66B |
| Gross Profit | ¥ 2.19B | ¥ 2.03B | ¥ 2.13B | ¥ 2.22B | ¥ 1.89B |
| Operating Income | ¥ 1.24B | ¥ 1.13B | ¥ 1.25B | ¥ 1.36B | ¥ 1.06B |
| EBITDA | ¥ 2.70B | ¥ 2.53B | ¥ 2.58B | ¥ 2.71B | ¥ 2.43B |
| Net Income | ¥ 1.50B | ¥ 1.37B | ¥ 1.35B | ¥ 1.44B | ¥ 1.19B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 6.35B | ¥ 6.56B | ¥ 8.33B | ¥ 7.67B | ¥ 6.44B |
| Total Assets | ¥ 48.59B | ¥ 47.53B | ¥ 45.83B | ¥ 43.25B | ¥ 42.89B |
| Total Debt | ¥ 15.18B | ¥ 16.19B | ¥ 16.29B | ¥ 14.38B | ¥ 14.84B |
| Net Debt | ¥ 8.84B | ¥ 9.63B | ¥ 7.96B | ¥ 6.71B | ¥ 8.40B |
| Total Liabilities | ¥ 21.94B | ¥ 22.34B | ¥ 22.59B | ¥ 21.07B | ¥ 21.74B |
| Stockholders' Equity | ¥ 26.65B | ¥ 25.20B | ¥ 23.24B | ¥ 22.17B | ¥ 21.15B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 1.03B | ¥ -1.25B | ¥ -646.39M | ¥ 1.93B | ¥ 1.92B |
| Operating Cash Flow | ¥ 3.24B | ¥ 1.81B | ¥ 2.65B | ¥ 2.83B | ¥ 3.08B |
| Investing Cash Flow | ¥ -2.01B | ¥ -3.08B | ¥ -3.36B | ¥ -816.68M | ¥ -1.14B |
| Financing Cash Flow | ¥ -1.44B | ¥ -508.71M | ¥ 1.37B | ¥ -783.14M | ¥ 237.15M |