| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 50.31B | ¥ 50.45B | ¥ 46.52B | ¥ 59.82B | ¥ 54.11B |
| Gross Profit | ¥ 5.52B | ¥ 4.99B | ¥ 4.67B | ¥ 5.80B | ¥ 5.08B |
| Operating Income | ¥ 3.43B | ¥ 2.90B | ¥ 2.67B | ¥ 3.82B | ¥ 3.14B |
| EBITDA | ¥ 5.32B | ¥ 5.27B | ¥ 4.73B | ¥ 5.66B | ¥ 4.92B |
| Net Income | ¥ 2.54B | ¥ 2.19B | ¥ 2.05B | ¥ 2.70B | ¥ 2.26B |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 4.86B | ¥ 9.46B | ¥ 9.42B | ¥ 9.31B | ¥ 7.10B |
| Total Assets | ¥ 59.77B | ¥ 51.11B | ¥ 49.50B | ¥ 44.44B | ¥ 41.99B |
| Total Debt | ¥ 12.23B | ¥ 8.58B | ¥ 9.10B | ¥ 9.66B | ¥ 10.42B |
| Net Debt | ¥ 7.37B | ¥ -880.00M | ¥ -324.00M | ¥ 355.00M | ¥ 3.32B |
| Total Liabilities | ¥ 25.97B | ¥ 20.84B | ¥ 21.26B | ¥ 19.98B | ¥ 20.49B |
| Stockholders' Equity | ¥ 33.79B | ¥ 30.26B | ¥ 28.23B | ¥ 24.46B | ¥ 21.49B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -7.16B | ¥ 1.12B | ¥ 1.41B | ¥ 3.36B | ¥ 3.52B |
| Operating Cash Flow | ¥ 5.63B | ¥ 3.80B | ¥ 3.91B | ¥ 5.24B | ¥ 4.52B |
| Investing Cash Flow | ¥ -12.11B | ¥ -2.83B | ¥ -2.67B | ¥ -2.01B | ¥ -784.00M |
| Financing Cash Flow | ¥ 2.72B | ¥ -1.26B | ¥ -1.38B | ¥ -1.23B | ¥ -2.45B |