| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.59B | 15.27B | 11.94B | 10.49B | 10.10B | 9.53B |
| Gross Profit | 1.03B | 1.13B | 1.45B | 1.37B | 1.57B | 1.11B |
| EBITDA | 115.57M | -560.86M | 497.90M | 1.38B | 1.03B | 674.70M |
| Net Income | -896.73M | -848.22M | 49.69M | 628.12M | 463.99M | 283.01M |
Balance Sheet | ||||||
| Total Assets | 11.66B | 10.32B | 10.31B | 9.47B | 9.48B | 7.53B |
| Cash, Cash Equivalents and Short-Term Investments | 3.03B | 2.18B | 2.56B | 3.43B | 3.22B | 2.59B |
| Total Debt | 7.37B | 6.21B | 5.65B | 4.27B | 5.19B | 4.68B |
| Total Liabilities | 9.68B | 8.23B | 7.28B | 6.21B | 6.76B | 5.94B |
| Stockholders Equity | 1.98B | 2.09B | 3.02B | 3.26B | 2.73B | 1.60B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -423.91M | -676.25M | -752.12M | 268.43M | -482.09M |
| Operating Cash Flow | 0.00 | -96.15M | -54.30M | 216.64M | 805.46M | 187.54M |
| Investing Cash Flow | 0.00 | -700.17M | -2.12B | 1.01B | -1.09B | -650.44M |
| Financing Cash Flow | 0.00 | 652.26M | 1.09B | -1.02B | 900.11M | 675.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥5.39B | 18.09 | ― | 1.49% | -2.16% | ― | |
72 Outperform | ¥2.75B | 8.68 | ― | 2.86% | 6.65% | 6.50% | |
71 Outperform | ¥4.86B | 9.66 | ― | 3.64% | 5.32% | 8.54% | |
68 Neutral | ¥4.92B | 8.89 | ― | 1.60% | 3.99% | 151.46% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
49 Neutral | ¥5.01B | ― | ― | 2.09% | 17.65% | -5123.90% | |
48 Neutral | ¥4.57B | 10.36 | ― | ― | -26.89% | ― |