| Feb 26 | Feb 25 | Feb 24 | Feb 23 | Feb 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 18.35B | ¥ 15.27B | ¥ 11.94B | ¥ 10.49B | ¥ 10.10B |
| Gross Profit | ¥ 1.54B | ¥ 1.13B | ¥ 1.45B | ¥ 1.37B | ¥ 1.57B |
| Operating Income | ¥ 319.93M | ¥ -47.41M | ¥ 410.38M | ¥ 392.15M | ¥ 729.35M |
| EBITDA | ¥ 649.82M | ¥ -560.86M | ¥ 497.90M | ¥ 1.38B | ¥ 1.03B |
| Net Income | ¥ 206.09M | ¥ -848.22M | ¥ 49.69M | ¥ 628.12M | ¥ 463.99M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.65B | ¥ 2.18B | ¥ 2.56B | ¥ 3.43B | ¥ 3.22B |
| Total Assets | ¥ 11.70B | ¥ 10.44B | ¥ 10.43B | ¥ 9.58B | ¥ 9.56B |
| Total Debt | ¥ 7.34B | ¥ 6.21B | ¥ 5.65B | ¥ 4.27B | ¥ 5.19B |
| Net Debt | ¥ 4.89B | ¥ 4.23B | ¥ 3.53B | ¥ 1.06B | ¥ 1.97B |
| Total Liabilities | ¥ 9.45B | ¥ 8.35B | ¥ 7.40B | ¥ 6.32B | ¥ 6.83B |
| Stockholders' Equity | ¥ 2.24B | ¥ 2.09B | ¥ 3.02B | ¥ 3.26B | ¥ 2.73B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 97.41M | ¥ -423.91M | ¥ -676.25M | ¥ -752.12M | ¥ 268.43M |
| Operating Cash Flow | ¥ 494.04M | ¥ -96.15M | ¥ -54.30M | ¥ 216.64M | ¥ 805.46M |
| Investing Cash Flow | ¥ -1.06B | ¥ -700.17M | ¥ -2.12B | ¥ 1.01B | ¥ -1.09B |
| Financing Cash Flow | ¥ 1.03B | ¥ 652.26M | ¥ 1.09B | ¥ -1.02B | ¥ 900.11M |