| Feb 25 | Feb 24 | Feb 23 | Feb 22 | Feb 21 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 15.27B | ¥ 11.94B | ¥ 10.49B | ¥ 10.10B | ¥ 9.53B |
| Gross Profit | ¥ 1.13B | ¥ 1.45B | ¥ 1.37B | ¥ 1.57B | ¥ 1.11B |
| Operating Income | ¥ -47.41M | ¥ 410.38M | ¥ 392.15M | ¥ 729.35M | ¥ 418.07M |
| EBITDA | ¥ -560.86M | ¥ 497.90M | ¥ 1.38B | ¥ 1.03B | ¥ 674.70M |
| Net Income | ¥ -848.22M | ¥ 49.69M | ¥ 628.12M | ¥ 463.99M | ¥ 283.01M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 2.18B | ¥ 2.56B | ¥ 3.43B | ¥ 3.22B | ¥ 2.59B |
| Total Assets | ¥ 10.32B | ¥ 10.31B | ¥ 9.47B | ¥ 9.48B | ¥ 7.53B |
| Total Debt | ¥ 6.21B | ¥ 5.65B | ¥ 4.27B | ¥ 5.19B | ¥ 4.68B |
| Net Debt | ¥ 4.23B | ¥ 3.29B | ¥ 838.86M | ¥ 1.97B | ¥ 2.09B |
| Total Liabilities | ¥ 8.23B | ¥ 7.28B | ¥ 6.21B | ¥ 6.76B | ¥ 5.94B |
| Stockholders' Equity | ¥ 2.09B | ¥ 3.02B | ¥ 3.26B | ¥ 2.73B | ¥ 1.60B |
| Cash Flow | |||||
| Free Cash Flow | ¥ -423.91M | ¥ -676.25M | ¥ -752.12M | ¥ 268.43M | ¥ -482.09M |
| Operating Cash Flow | ¥ -96.15M | ¥ -54.30M | ¥ 216.64M | ¥ 805.46M | ¥ 187.54M |
| Investing Cash Flow | ¥ -700.17M | ¥ -2.12B | ¥ 1.01B | ¥ -1.09B | ¥ -650.44M |
| Financing Cash Flow | ¥ 652.26M | ¥ 1.09B | ¥ -1.02B | ¥ 900.11M | ¥ 675.74M |