| Mar 26 | Mar 25 | Mar 24 | Mar 23 | Mar 22 | |
|---|---|---|---|---|---|
| Income Statement | |||||
| Total Revenue | ¥ 9.21B | ¥ 8.67B | ¥ 8.09B | ¥ 8.93B | ¥ 8.77B |
| Gross Profit | ¥ 658.23M | ¥ 561.12M | ¥ 517.26M | ¥ 552.48M | ¥ 677.30M |
| Operating Income | ¥ 347.34M | ¥ 243.57M | ¥ 194.59M | ¥ 163.75M | ¥ 325.67M |
| EBITDA | ¥ 427.12M | ¥ 315.35M | ¥ 265.75M | ¥ 256.73M | ¥ 435.44M |
| Net Income | ¥ 334.70M | ¥ 269.54M | ¥ 291.70M | ¥ 219.67M | ¥ 309.85M |
| Balance Sheet | |||||
| Cash & Short-Term Investments | ¥ 1.50B | ¥ 1.32B | ¥ 1.78B | ¥ 1.48B | ¥ 1.39B |
| Total Assets | ¥ 6.15B | ¥ 5.43B | ¥ 5.91B | ¥ 5.12B | ¥ 5.01B |
| Total Debt | ¥ 533.92M | ¥ 661.32M | ¥ 866.63M | ¥ 1.03B | ¥ 947.90M |
| Net Debt | ¥ -964.50M | ¥ -655.83M | ¥ -912.87M | ¥ -456.48M | ¥ -445.92M |
| Total Liabilities | ¥ 2.07B | ¥ 1.96B | ¥ 2.17B | ¥ 2.06B | ¥ 2.20B |
| Stockholders' Equity | ¥ 4.08B | ¥ 3.47B | ¥ 3.74B | ¥ 3.05B | ¥ 2.80B |
| Cash Flow | |||||
| Free Cash Flow | ¥ 518.58M | ¥ 215.34M | ¥ 346.55M | ¥ 53.61M | ¥ 399.10M |
| Operating Cash Flow | ¥ 543.55M | ¥ 216.07M | ¥ 348.60M | ¥ 87.01M | ¥ 420.98M |
| Investing Cash Flow | ¥ -164.33M | ¥ -110.48M | ¥ 167.68M | ¥ -14.05M | ¥ -24.96M |
| Financing Cash Flow | ¥ -197.94M | ¥ -567.94M | ¥ -218.41M | ¥ 14.84M | ¥ -444.13M |