| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.51B | 3.50B | 3.64B | 3.65B | 3.60B | 3.31B |
| Gross Profit | 1.50B | 1.53B | 1.69B | 1.96B | 1.93B | 1.47B |
| EBITDA | 241.59M | 291.48M | 245.45M | 391.07M | 566.13M | 455.57M |
| Net Income | 47.53M | 98.82M | 111.11M | 75.88M | 418.99M | 245.26M |
Balance Sheet | ||||||
| Total Assets | 4.39B | 4.47B | 4.36B | 4.32B | 4.50B | 3.18B |
| Cash, Cash Equivalents and Short-Term Investments | 3.38B | 3.42B | 3.36B | 3.40B | 3.26B | 2.15B |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1.38B | 1.29B | 1.29B | 1.38B | 1.63B | 1.54B |
| Stockholders Equity | 3.01B | 3.18B | 3.07B | 2.94B | 2.87B | 1.64B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | 283.90M | 101.76M | 60.12M | 464.86M | 911.34M |
| Operating Cash Flow | 0.00 | 286.09M | 132.63M | 63.02M | 470.25M | 957.44M |
| Investing Cash Flow | 0.00 | -203.12M | -206.88M | -61.78M | -55.04M | -62.12M |
| Financing Cash Flow | 0.00 | -46.57M | -46.46M | 122.98M | 708.50M | 33.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | ¥59.13B | 18.77 | ― | 2.94% | 16.32% | 23.04% | |
74 Outperform | ¥18.74B | 7.46 | ― | 3.47% | 4.22% | 27.56% | |
74 Outperform | ¥8.89B | 9.46 | ― | 2.06% | 29.06% | 41.54% | |
63 Neutral | ¥2.11B | 12.00 | ― | 1.92% | 4.25% | -6.45% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | ¥3.23B | -47.40 | ― | 2.00% | 25.16% | 127.57% | |
60 Neutral | ¥2.86B | 31.62 | ― | 1.33% | -7.47% | 378.86% |