toridori Inc. (9337) AI Stock Analysis

• Market Cap: ¥5.28B
• Dividend Yield: N/A
• Average Volume (3M): 31.91K
• Price to Earnings (P/E): 38.1
• Beta (1Y): 0.73
• Revenue Growth: 25.11%
• EPS Growth: 58.89%
• Country: JP
• Employees: 123
• Sector: Technology
• Sector Strength: 88
• Industry: Software - Application
• EPS (TTM): 20.30
• Shares Outstanding: 3,302,820
• 10 Day Avg. Volume: 28,560
• 30 Day Avg. Volume: 31,910
• PEG Ratio: 0.37
• Price to Book (P/B): 5.54
• Price to Sales (P/S): 1.89
• P/FCF Ratio: 27.14
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: N/A
• Price Target Upside: N/A
• Rating Consensus: N/A
• Number of Analyst Covering: 0
• EPS Forecast (FY): N/A
• Revenue Forecast (FY): N/A

• Rating: 59 Neutral
• Price Target: ¥1,672.00 ▼(-45.98% Downside)
• Action: Downgraded Date: 02/18/26
• Date: Action: Downgraded 02/18/26

The score is driven primarily by improved financial performance (profitability turnaround and strong revenue growth) but is held back by higher leverage and still-developing cash-flow consistency. Technical indicators are notably weak (price below major moving averages, negative MACD, and very low RSI/Stoch), which materially reduces the overall score. Valuation is moderate based on the P/E, with no dividend data to add support.

Positive Factors

Revenue Turnaround

Sharp multi-year revenue expansion and return to profitability indicate durable product-market fit and scalable service economics. Growing top line from ¥0.6B to ¥5.4B and positive margins allow reinvestment in platform, talent, and client acquisition, lowering execution risk over 2–6 months.

Negative Factors

Elevated Leverage

Total debt rose materially (~¥2.41B) and debt-to-equity exceeded 1.0 (~1.31 in 2025), increasing financial leverage. Higher leverage heightens sensitivity to profit or cash-flow swings, raises interest obligations, and constrains strategic flexibility during downturns or investment needs.

toridori Inc. Business Overview & Revenue Model

Company Description

toridori Inc. provides influencer marketing services in Japan. The company operates toridori base, a marketing platform service that enables companies to request PR posts from influencers; toridori ad, a marketing platform service that specializes...

Read more

toridori Inc. provides influencer marketing services in Japan. The company operates toridori base, a marketing platform service that enables companies to request PR posts from influencers; toridori ad, a marketing platform service that specializes...

How the Company Makes Money

toridori’s primary monetization mechanism is providing influencer marketing services to advertisers and earning fees tied to campaign execution. Revenue is generated when client companies engage toridori to (1) source/match appropriate influencers...

Read more

toridori’s primary monetization mechanism is providing influencer marketing services to advertisers and earning fees tied to campaign execution. Revenue is generated when client companies engage toridori to (1) source/match appropriate influencers...

toridori Inc. Financial Statement Overview

Breakdown	TTM	Dec 2025	Dec 2024	Dec 2023	Dec 2022	Dec 2021
Income Statement
Total Revenue	4.82B	5.37B	4.27B	3.22B	2.05B	1.06B
Gross Profit	4.41B	4.90B	3.91B	3.03B	1.88B	978.62M
EBITDA	781.10M	852.10M	524.94M	143.41M	-319.96M	-365.75M
Net Income	399.08M	437.14M	258.77M	133.70M	-565.22M	-436.18M
Balance Sheet
Total Assets	6.04B	6.77B	4.86B	3.30B	2.25B	1.19B
Cash, Cash Equivalents and Short-Term Investments	1.76B	1.96B	1.58B	1.67B	1.23B	266.14M
Total Debt	2.53B	2.41B	1.75B	983.41M	353.18M	517.46M
Total Liabilities	4.29B	4.87B	3.37B	2.11B	1.20B	1.16B
Stockholders Equity	1.68B	1.83B	1.42B	1.19B	1.06B	27.28M
Cash Flow
Free Cash Flow	0.00	374.76M	82.27M	-13.85M	-465.77M	-430.10M
Operating Cash Flow	0.00	403.71M	97.57M	-11.08M	-454.05M	-420.60M
Investing Cash Flow	0.00	-579.09M	-1.01B	-110.87M	-10.27M	-116.44M
Financing Cash Flow	0.00	555.21M	821.72M	612.05M	1.43B	96.56M

toridori Inc. Technical Analysis

• Technical Analysis Sentiment: Negative
• Last Price: 3095.00
• 50DMA: Negative
• 100DMA: Negative
• 200DMA: Negative
• MACD: Negative
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For JP:9337, the sentiment is Negative. The current price of 3095 is above the 20-day moving average (MA) of 1630.15, above the 50-day MA of 2343.20, and above the 200-day MA of 2588.14, indicating a bearish trend. The MACD of -175.62 indicates Negative momentum. The RSI at 35.06 is Neutral, neither overbought nor oversold. The STOCH value of 53.12 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Negative sentiment for JP:9337.

toridori Inc. Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
4060	74 Outperform	¥6.23B	21.40	―	0.57%	21.03%	32.29%
5033	66 Neutral	¥4.47B	21.99	―	―	7.60%	19.13%
3826	63 Neutral	¥4.96B	9.17	―	2.28%	―	―
Sector *	61 Neutral	$37.18B	12.37	-10.20%	1.83%	8.50%	-7.62%
9337	59 Neutral	¥5.28B	38.13	―	―	25.11%	58.89%
4484	55 Neutral	¥4.95B	29.81	―	―	4.36%	-0.02%
3936	43 Neutral	¥4.68B	-29.24	―	―	33.73%	―